Market Closed -
Nyse
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
134.3
USD
|
-0.33%
|
|
+4.94%
|
+1.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,674
|
1,713
|
2,227
|
2,289
|
2,141
|
2,165
|
-
|
Enterprise Value (EV)
1 |
1,674
|
1,713
|
2,227
|
2,289
|
2,141
|
2,165
|
2,165
|
P/E ratio
|
16.3
x
|
13.5
x
|
14.7
x
|
15.5
x
|
17
x
|
16.4
x
|
17.3
x
|
Yield
|
4.14%
|
4.08%
|
3.29%
|
3.31%
|
3.16%
|
3.16%
|
3.18%
|
Capitalization / Revenue
|
4.2
x
|
3.78
x
|
4.84
x
|
4.74
x
|
4.6
x
|
4.46
x
|
4.42
x
|
EV / Revenue
|
4.2
x
|
3.78
x
|
4.84
x
|
4.74
x
|
4.6
x
|
4.46
x
|
4.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.73
x
|
1.65
x
|
2.01
x
|
2.14
x
|
1.87
x
|
1.79
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
16,346
|
16,314
|
16,220
|
16,264
|
16,116
|
16,116
|
-
|
Reference price
2 |
102.4
|
105.0
|
137.3
|
140.8
|
132.9
|
134.3
|
134.3
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
398.4
|
452.9
|
459.8
|
483
|
465.7
|
485.3
|
489.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
146.5
|
166.3
|
176.3
|
185
|
156.5
|
176.9
|
170.8
|
Operating Margin
|
36.78%
|
36.71%
|
38.34%
|
38.31%
|
33.6%
|
36.45%
|
34.91%
|
Earnings before Tax (EBT)
1 |
124.8
|
154.6
|
188.2
|
180.5
|
153.6
|
160.5
|
155.6
|
Net income
1 |
102.7
|
127.9
|
153.9
|
148.4
|
126.7
|
132.4
|
126.6
|
Net margin
|
25.78%
|
28.25%
|
33.48%
|
30.71%
|
27.21%
|
27.29%
|
25.86%
|
EPS
2 |
6.290
|
7.800
|
9.370
|
9.060
|
7.800
|
8.180
|
7.787
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.240
|
4.280
|
4.520
|
4.660
|
4.200
|
4.240
|
4.267
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
114
|
115.9
|
109.3
|
115.1
|
137.5
|
121
|
116.6
|
116.6
|
122
|
110.6
|
121.8
|
120.6
|
121.6
|
121.7
|
120.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
45.52
|
40.15
|
41.97
|
45.08
|
54.62
|
43.34
|
40.08
|
40.7
|
44.17
|
31.55
|
44.6
|
43.53
|
44.56
|
43.82
|
41.08
|
Operating Margin
|
39.93%
|
34.64%
|
38.38%
|
39.16%
|
39.72%
|
35.82%
|
34.38%
|
34.91%
|
36.21%
|
28.53%
|
36.61%
|
36.11%
|
36.65%
|
36%
|
34.01%
|
Earnings before Tax (EBT)
1 |
43.55
|
45.14
|
46.57
|
42.09
|
51.43
|
40.36
|
39.9
|
38.21
|
45.75
|
29.74
|
42.42
|
39.23
|
39.65
|
39.24
|
38.4
|
Net income
1 |
35.43
|
36.55
|
38.88
|
34.32
|
42.07
|
33.08
|
33.73
|
31.58
|
36.92
|
24.5
|
35.2
|
32.32
|
32.42
|
32.02
|
31.24
|
Net margin
|
31.08%
|
31.53%
|
35.55%
|
29.81%
|
30.59%
|
27.34%
|
28.93%
|
27.09%
|
30.26%
|
22.15%
|
28.9%
|
26.81%
|
26.67%
|
26.31%
|
25.86%
|
EPS
2 |
2.160
|
2.230
|
2.380
|
2.100
|
2.570
|
2.020
|
2.070
|
1.940
|
2.280
|
1.510
|
2.170
|
1.995
|
2.000
|
1.975
|
1.923
|
Dividend per Share
2 |
1.030
|
1.230
|
1.040
|
1.040
|
1.040
|
1.540
|
1.050
|
1.050
|
1.050
|
1.050
|
1.060
|
1.060
|
1.060
|
1.060
|
1.067
|
Announcement Date
|
10/25/21
|
1/24/22
|
4/22/22
|
7/25/22
|
10/24/22
|
1/23/23
|
4/21/23
|
7/24/23
|
10/23/23
|
1/22/24
|
4/19/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
12.7%
|
14.5%
|
13.8%
|
11.6%
|
11.2%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.24%
|
1.38%
|
1.56%
|
1.48%
|
1.27%
|
1.32%
|
1.23%
|
Assets
1 |
8,282
|
9,270
|
9,868
|
10,024
|
9,979
|
10,069
|
10,262
|
Book Value Per Share
2 |
59.30
|
63.80
|
68.50
|
65.70
|
71.10
|
75.10
|
78.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/20
|
1/25/21
|
1/24/22
|
1/23/23
|
1/22/24
|
-
|
-
|
Last Close Price
134.3
USD Average target price
132
USD Spread / Average Target -1.73% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.11% | 2.16B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|