End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.038 AUD | -9.52% | -.--% | -17.39% |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 97.69 | 46.13 | 25.94 | 25.94 | 8.377 | 5.388 |
Enterprise Value (EV) 2 | 75.07 | 92.8 | 25.86 | 25.9 | 4.241 | 2.085 |
P/E ratio | -9.85 x | -3.49 x | -0.18 x | 1.54 x | 0.03 x | -5.06 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -11.2 x | -9.09 x | 0.24 x | 0.18 x | - | - |
EV / FCF | -3.72 x | -1.41 x | 0.18 x | -109 x | -0.05 x | -1.36 x |
FCF Yield | -26.9% | -70.9% | 570% | -0.91% | -2,064% | -73.5% |
Price to Book | 1.27 x | 0.69 x | -0.43 x | -0.31 x | 2.13 x | 1.37 x |
Nbr of stocks (in thousands) | 22,719 | 23,063 | 31,639 | 31,639 | 164,249 | 185,779 |
Reference price 3 | 4.300 | 2.000 | 0.8200 | 0.8200 | 0.0510 | 0.0290 |
Announcement Date | 9/28/18 | 9/25/19 | 2/25/22 | 2/25/22 | 9/19/22 | 9/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -6.732 | -10.21 | 108.7 | 141.4 | - | - |
EBIT 1 | -6.745 | -12.28 | 2.61 | -0.1796 | -0.52 | -1.15 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -7.115 | -13.1 | 2.598 | -8.377 | 80.42 | -1.059 |
Net income 1 | -7.115 | -13.1 | -130.2 | 16.84 | 80.42 | -1.059 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.4364 | -0.5738 | -4.538 | 0.5324 | 1.958 | -0.005734 |
Free Cash Flow 1 | -20.18 | -65.77 | 147.5 | -0.2369 | -87.54 | -1.531 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | 135.66% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/25/19 | 2/25/22 | 2/25/22 | 9/19/22 | 9/22/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 46.7 | - | - | - | - |
Net Cash position 1 | 22.6 | - | 0.08 | 0.05 | 4.14 | 3.3 |
Leverage (Debt/EBITDA) | - | -4.57 x | - | - | - | - |
Free Cash Flow 1 | -20.2 | -65.8 | 148 | -0.24 | -87.5 | -1.53 |
ROE (net income / shareholders' equity) | -10.3% | -18.1% | 79.9% | 10.2% | -202% | -27% |
ROA (Net income/ Total Assets) | -5.49% | -6.91% | 1.89% | -0.43% | -12.5% | -15.7% |
Assets 1 | 129.5 | 189.6 | -6,901 | -3,908 | -645.2 | 6.726 |
Book Value Per Share 2 | 3.390 | 2.920 | -1.920 | -2.640 | 0.0200 | 0.0200 |
Cash Flow per Share 2 | 1.000 | 0.5200 | 0 | 0 | 0.0300 | 0.0200 |
Capex 1 | 23.4 | 58.3 | 14.5 | 0.01 | 0.17 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/25/19 | 2/25/22 | 2/25/22 | 9/19/22 | 9/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.69% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+5.25% | 50.97B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+33.52% | 21.36B | |
+58.44% | 18.57B |
- Stock Market
- Equities
- TM1 Stock
- GCX Stock
- Financials PARNG RES