Financials Parsan Makina Parçalari Sanayii

Equities

PARSN

TRAPARSN91H6

Auto, Truck & Motorcycle Parts

Market Closed - Borsa Istanbul 11:08:59 2024-05-02 am EDT 5-day change 1st Jan Change
119.3 TRY +9.95% Intraday chart for Parsan Makina Parçalari Sanayii +8.06% +30.95%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 666.3 1,306 1,874 2,443 5,991 7,024
Enterprise Value (EV) 1 1,456 2,198 3,017 4,184 7,978 10,419
P/E ratio -13.7 x -328 x 15.2 x 15.1 x 8.27 x 19.4 x
Yield - - - - - -
Capitalization / Revenue 1.34 x 2.51 x 3.18 x 2.14 x 2.43 x 1.82 x
EV / Revenue 2.94 x 4.22 x 5.11 x 3.67 x 3.24 x 2.7 x
EV / EBITDA 11 x 23.5 x 19.8 x 14.9 x 15.9 x 13.7 x
EV / FCF -31.4 x -2,367 x -50.3 x 60.2 x 42.4 x -23.2 x
FCF Yield -3.19% -0.04% -1.99% 1.66% 2.36% -4.3%
Price to Book 1.41 x 1.96 x 1.85 x 2.01 x 1.72 x 1 x
Nbr of stocks (in thousands) 76,065 77,102 77,102 77,102 77,102 77,102
Reference price 2 8.760 16.94 24.30 31.68 77.70 91.10
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/3/23 3/11/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 495.7 520.7 589.9 1,141 2,466 3,862
EBITDA 1 132.8 93.5 152.6 280.8 502 759.5
EBIT 1 84.72 30.77 72.46 156.1 278.4 493.3
Operating Margin 17.09% 5.91% 12.28% 13.69% 11.29% 12.77%
Earnings before Tax (EBT) 1 -62.46 14.33 148.4 252.3 743.9 345.8
Net income 1 -49.02 -3.983 123.2 163.3 728.4 365.1
Net margin -9.89% -0.76% 20.88% 14.32% 29.55% 9.45%
EPS 2 -0.6400 -0.0517 1.598 2.100 9.400 4.700
Free Cash Flow 1 -46.4 -0.9288 -59.97 69.48 188.2 -448.2
FCF margin -9.36% -0.18% -10.17% 6.09% 7.63% -11.61%
FCF Conversion (EBITDA) - - - 24.74% 37.49% -
FCF Conversion (Net income) - - - 42.54% 25.84% -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/3/23 3/11/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 789 892 1,143 1,742 1,987 3,395
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.945 x 9.54 x 7.49 x 6.203 x 3.959 x 4.471 x
Free Cash Flow 1 -46.4 -0.93 -60 69.5 188 -448
ROE (net income / shareholders' equity) -6.38% 1.46% 14.1% 14.6% 28.8% 7.29%
ROA (Net income/ Total Assets) 3.86% 1.16% 2.08% 3.1% 3.11% 3.03%
Assets 1 -1,270 -342.8 5,911 5,265 23,440 12,040
Book Value Per Share 2 6.230 8.650 13.20 15.80 45.20 90.80
Cash Flow per Share 2 0.1800 0.1500 0.5100 0.3700 0.5900 1.370
Capex 1 66.9 48.6 63.9 72.3 209 697
Capex / Sales 13.49% 9.34% 10.83% 6.34% 8.49% 18.05%
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/3/23 3/11/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. PARSN Stock
  4. Financials Parsan Makina Parçalari Sanayii