Stock PAY PAYTON PLANAR MAGNETICS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Payton Planar Magnetics Ltd.

Equities

PAY

IL0010830391

Electrical Components & Equipment

Market Closed - Euronext Bruxelles
Other stock markets
 10:52:06 2024-04-26 am EDT 		5-day change 1st Jan Change
7.9 EUR 0.00% Intraday chart for Payton Planar Magnetics Ltd. 0.00% +5.33%
2023 Payton Planar Magnetics Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Payton Planar Magnetics Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 75.24 127.6 114.9 161.9 150.7 189.1
Enterprise Value (EV) 1 50.79 96.71 81.07 117.5 112.1 143.9
P/E ratio 13.6 x 11.2 x 13.1 x 16.3 x 17.7 x 13.6 x
Yield 4.11% 4.15% 3.08% 2.4% 5.32% 4.49%
Capitalization / Revenue 2.28 x 2.8 x 2.99 x 3.69 x 3.43 x 3.14 x
EV / Revenue 1.54 x 2.12 x 2.11 x 2.68 x 2.55 x 2.39 x
EV / EBITDA 6.81 x 6.75 x 7.35 x 9.38 x 9.95 x 7.98 x
EV / FCF 9.12 x 13.4 x 14.6 x 15 x 25.4 x 18.5 x
FCF Yield 11% 7.45% 6.83% 6.66% 3.93% 5.41%
Price to Book 1.91 x 2.66 x 2.24 x 2.64 x 2.42 x 2.76 x
Nbr of stocks (in thousands) 17,671 17,671 17,671 17,671 17,671 17,671
Reference price 2 4.258 7.224 6.503 9.160 8.527 10.70
Announcement Date 3/27/18 3/27/19 3/25/20 3/25/21 3/28/22 3/28/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 33.04 45.62 38.42 43.87 43.98 60.27
EBITDA 1 7.453 14.34 11.03 12.53 11.26 18.03
EBIT 1 6.522 13.43 10.05 11.63 10.37 17.15
Operating Margin 19.74% 29.44% 26.15% 26.51% 23.57% 28.46%
Earnings before Tax (EBT) 1 6.839 13.7 10.65 12.08 10.34 17.89
Net income 1 5.544 11.36 8.767 9.905 8.52 13.92
Net margin 16.78% 24.9% 22.82% 22.58% 19.37% 23.09%
EPS 2 0.3137 0.6429 0.4961 0.5605 0.4821 0.7876
Free Cash Flow 1 5.567 7.205 5.539 7.828 4.405 7.782
FCF margin 16.85% 15.79% 14.41% 17.84% 10.02% 12.91%
FCF Conversion (EBITDA) 74.69% 50.25% 50.22% 62.48% 39.13% 43.16%
FCF Conversion (Net income) 100.41% 63.42% 63.18% 79.03% 51.71% 55.92%
Dividend per Share 2 0.1750 0.3000 0.2000 0.2200 0.4540 0.4800
Announcement Date 3/27/18 3/27/19 3/25/20 3/25/21 3/28/22 3/28/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 24.4 30.9 33.8 44.4 38.6 45.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.57 7.21 5.54 7.83 4.41 7.78
ROE (net income / shareholders' equity) 14.5% 26% 17.7% 17.6% 13.8% 21.3%
ROA (Net income/ Total Assets) 8.96% 16.6% 11.1% 11.2% 9.04% 14.6%
Assets 1 61.88 68.44 78.91 88.71 94.27 95.31
Book Value Per Share 2 2.230 2.710 2.900 3.470 3.530 3.870
Cash Flow per Share 2 0.2900 0.4200 0.2700 1.770 1.250 1.080
Capex 1 0.56 0.53 0.63 0.67 0.52 0.99
Capex / Sales 1.68% 1.16% 1.64% 1.54% 1.19% 1.65%
Announcement Date 3/27/18 3/27/19 3/25/20 3/25/21 3/28/22 3/28/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electrical Component

1st Jan change Capi.
PAYTON PLANAR MAGNETICS LTD. Stock Payton Planar Magnetics Ltd.
+5.33% 149M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
-0.21% 42.96B
FUJIKURA LTD. Stock Fujikura Ltd.
+148.96% 4.73B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
+1.47% 2.92B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-6.30% 2.7B
MPI CORPORATION Stock MPI Corporation
+84.83% 1.16B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-3.89% 1.04B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-34.98% 1.04B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+61.96% 1.03B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-16.00% 900M
Electrical Component
  1. Stock Market
  2. Equities
  3. PAY Stock
  4. Financials Payton Planar Magnetics Ltd.