Market Closed -
Euronext Amsterdam
03:40:32 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
2.96
EUR
|
0.00%
|
|
-1.33%
|
-0.67%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
113.5
|
81.15
|
81.72
|
66.4
|
101.9
|
14.47
|
Enterprise Value (EV)
1 |
416.7
|
419.1
|
335.2
|
272.1
|
119.8
|
12.96
|
P/E ratio
|
15.2
x
|
167
x
|
3.82
x
|
-2.43
x
|
-4.36
x
|
24
x
|
Yield
|
5%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.1
x
|
0.07
x
|
0.08
x
|
0.09
x
|
-
|
-
|
EV / Revenue
|
0.37
x
|
0.38
x
|
0.34
x
|
0.36
x
|
-
|
-
|
EV / EBITDA
|
6.74
x
|
6.69
x
|
7.99
x
|
19.6
x
|
9.43
x
|
12.1
x
|
EV / FCF
|
-5.78
x
|
-4.55
x
|
-3.8
x
|
15.6
x
|
-6.5
x
|
0.12
x
|
FCF Yield
|
-17.3%
|
-22%
|
-26.3%
|
6.43%
|
-15.4%
|
807%
|
Price to Book
|
0.71
x
|
0.52
x
|
0.54
x
|
0.53
x
|
1
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
5,675
|
5,675
|
5,675
|
5,675
|
5,675
|
5,675
|
Reference price
2 |
20.00
|
14.30
|
14.40
|
11.70
|
17.95
|
2.550
|
Announcement Date
|
3/21/18
|
3/29/19
|
3/15/20
|
3/12/21
|
3/18/22
|
5/8/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,125
|
1,106
|
989.3
|
751.1
|
-
|
-
|
EBITDA
1 |
61.79
|
62.69
|
41.94
|
13.9
|
12.71
|
1.072
|
EBIT
1 |
10.5
|
4.947
|
4.792
|
-1.331
|
-0.1
|
-0.155
|
Operating Margin
|
0.93%
|
0.45%
|
0.48%
|
-0.18%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9.436
|
3.41
|
-4.205
|
-21.72
|
1.362
|
0.602
|
Net income
1 |
7.499
|
0.486
|
21.38
|
-27.37
|
-23.36
|
0.602
|
Net margin
|
0.67%
|
0.04%
|
2.16%
|
-3.64%
|
-
|
-
|
EPS
2 |
1.320
|
0.0856
|
3.767
|
-4.823
|
-4.115
|
0.1061
|
Free Cash Flow
1 |
-72.06
|
-92.21
|
-88.14
|
17.49
|
-18.42
|
104.6
|
FCF margin
|
-6.41%
|
-8.33%
|
-8.91%
|
2.33%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
125.84%
|
-
|
9,754.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
17,370.1%
|
Dividend per Share
2 |
1.000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/18
|
3/29/19
|
3/15/20
|
3/12/21
|
3/18/22
|
5/8/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
303
|
338
|
253
|
206
|
17.9
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
1.51
|
Leverage (Debt/EBITDA)
|
4.907
x
|
5.391
x
|
6.044
x
|
14.79
x
|
1.409
x
|
-
|
Free Cash Flow
1 |
-72.1
|
-92.2
|
-88.1
|
17.5
|
-18.4
|
105
|
ROE (net income / shareholders' equity)
|
4.74%
|
0.31%
|
-0.78%
|
-19.1%
|
1.2%
|
0.98%
|
ROA (Net income/ Total Assets)
|
1.05%
|
0.48%
|
0.48%
|
-0.17%
|
-0.02%
|
-0.05%
|
Assets
1 |
713.9
|
102.2
|
4,457
|
16,567
|
152,647
|
-1,259
|
Book Value Per Share
2 |
28.10
|
27.30
|
26.90
|
22.10
|
18.00
|
3.610
|
Cash Flow per Share
2 |
0.2100
|
0.1300
|
0.1200
|
0.0500
|
0
|
0.2700
|
Capex
1 |
139
|
149
|
115
|
34
|
49.5
|
-
|
Capex / Sales
|
12.32%
|
13.48%
|
11.64%
|
4.53%
|
-
|
-
|
Announcement Date
|
3/21/18
|
3/29/19
|
3/15/20
|
3/12/21
|
3/18/22
|
5/8/23
|
|