Financials PB Holding N.V.

Equities

PBH

NL0000336303

Auto Vehicles, Parts & Service Retailers

Market Closed - Euronext Amsterdam 03:40:32 2024-04-26 am EDT 5-day change 1st Jan Change
2.96 EUR 0.00% Intraday chart for PB Holding N.V. -1.33% -0.67%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 113.5 81.15 81.72 66.4 101.9 14.47
Enterprise Value (EV) 1 416.7 419.1 335.2 272.1 119.8 12.96
P/E ratio 15.2 x 167 x 3.82 x -2.43 x -4.36 x 24 x
Yield 5% - - - - -
Capitalization / Revenue 0.1 x 0.07 x 0.08 x 0.09 x - -
EV / Revenue 0.37 x 0.38 x 0.34 x 0.36 x - -
EV / EBITDA 6.74 x 6.69 x 7.99 x 19.6 x 9.43 x 12.1 x
EV / FCF -5.78 x -4.55 x -3.8 x 15.6 x -6.5 x 0.12 x
FCF Yield -17.3% -22% -26.3% 6.43% -15.4% 807%
Price to Book 0.71 x 0.52 x 0.54 x 0.53 x 1 x 0.71 x
Nbr of stocks (in thousands) 5,675 5,675 5,675 5,675 5,675 5,675
Reference price 2 20.00 14.30 14.40 11.70 17.95 2.550
Announcement Date 3/21/18 3/29/19 3/15/20 3/12/21 3/18/22 5/8/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,125 1,106 989.3 751.1 - -
EBITDA 1 61.79 62.69 41.94 13.9 12.71 1.072
EBIT 1 10.5 4.947 4.792 -1.331 -0.1 -0.155
Operating Margin 0.93% 0.45% 0.48% -0.18% - -
Earnings before Tax (EBT) 1 9.436 3.41 -4.205 -21.72 1.362 0.602
Net income 1 7.499 0.486 21.38 -27.37 -23.36 0.602
Net margin 0.67% 0.04% 2.16% -3.64% - -
EPS 2 1.320 0.0856 3.767 -4.823 -4.115 0.1061
Free Cash Flow 1 -72.06 -92.21 -88.14 17.49 -18.42 104.6
FCF margin -6.41% -8.33% -8.91% 2.33% - -
FCF Conversion (EBITDA) - - - 125.84% - 9,754.48%
FCF Conversion (Net income) - - - - - 17,370.1%
Dividend per Share 2 1.000 - - - - -
Announcement Date 3/21/18 3/29/19 3/15/20 3/12/21 3/18/22 5/8/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 303 338 253 206 17.9 -
Net Cash position 1 - - - - - 1.51
Leverage (Debt/EBITDA) 4.907 x 5.391 x 6.044 x 14.79 x 1.409 x -
Free Cash Flow 1 -72.1 -92.2 -88.1 17.5 -18.4 105
ROE (net income / shareholders' equity) 4.74% 0.31% -0.78% -19.1% 1.2% 0.98%
ROA (Net income/ Total Assets) 1.05% 0.48% 0.48% -0.17% -0.02% -0.05%
Assets 1 713.9 102.2 4,457 16,567 152,647 -1,259
Book Value Per Share 2 28.10 27.30 26.90 22.10 18.00 3.610
Cash Flow per Share 2 0.2100 0.1300 0.1200 0.0500 0 0.2700
Capex 1 139 149 115 34 49.5 -
Capex / Sales 12.32% 13.48% 11.64% 4.53% - -
Announcement Date 3/21/18 3/29/19 3/15/20 3/12/21 3/18/22 5/8/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PBH Stock
  4. Financials PB Holding N.V.