Financials PBS Finanse S.A.

Equities

PBF

PLBEFSN00010

Consumer Lending

Market Closed - Warsaw S.E. 11:55:40 2024-04-30 am EDT 5-day change 1st Jan Change
1.33 PLN -.--% Intraday chart for PBS Finanse S.A. +9.92% +31.68%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 16.62 5.749 2.404 1.881 3.157 2.968
Enterprise Value (EV) 1 13.17 3.873 -0.487 -5.703 -2.026 -1.728
P/E ratio 140 x -1.22 x -0.85 x -0.25 x -0.97 x -13.8 x
Yield - - - - - -
Capitalization / Revenue 1.69 x 1.65 x 0.68 x 0.99 x 11.2 x 2.55 x
EV / Revenue 1.34 x 1.11 x -0.14 x -2.99 x -7.19 x -1.49 x
EV / EBITDA -34.9 x -1.97 x 0.24 x 2.57 x 0.89 x 2.33 x
EV / FCF -20.4 x 3.42 x 0.77 x 6.28 x 2.07 x 2.02 x
FCF Yield -4.9% 29.3% 129% 15.9% 48.4% 49.4%
Price to Book 0.67 x 0.28 x 0.14 x 0.15 x 0.35 x 0.33 x
Nbr of stocks (in thousands) 10,452 10,452 10,452 10,452 10,452 10,452
Reference price 2 1.590 0.5500 0.2300 0.1800 0.3020 0.2840
Announcement Date 4/7/17 4/27/18 4/30/19 4/30/20 11/29/22 11/29/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 9.854 3.482 3.538 1.905 0.282 1.162
EBITDA 1 -0.377 -1.963 -2.045 -2.217 -2.279 -0.74
EBIT 1 -0.735 -2.299 -2.28 -2.421 -2.365 -0.789
Operating Margin -7.46% -66.03% -64.44% -127.09% -838.65% -67.9%
Earnings before Tax (EBT) 1 0.296 -4.181 -3.151 -6.929 -3.803 -0.215
Net income 1 0.119 -4.698 -2.835 -7.398 -3.242 -0.215
Net margin 1.21% -134.92% -80.13% -388.35% -1,149.65% -18.5%
EPS 2 0.0114 -0.4495 -0.2712 -0.7078 -0.3102 -0.0206
Free Cash Flow 1 -0.6456 1.134 -0.629 -0.9084 -0.9801 -0.8541
FCF margin -6.55% 32.56% -17.78% -47.68% -347.56% -73.5%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/7/17 4/27/18 4/30/19 4/30/20 11/29/22 11/29/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 3.45 1.88 2.89 7.58 5.18 4.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.65 1.13 -0.63 -0.91 -0.98 -0.85
ROE (net income / shareholders' equity) 0.46% -20.1% -14.6% -46.8% -30.5% -2.38%
ROA (Net income/ Total Assets) -1.57% -5.42% -6.18% -7.94% -11.5% -4.63%
Assets 1 -7.572 86.74 45.89 93.12 28.22 4.644
Book Value Per Share 2 2.370 1.990 1.660 1.160 0.8700 0.8500
Cash Flow per Share 2 0.2500 0.0900 0.2700 0.4900 0.5000 0.4500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/7/17 4/27/18 4/30/19 4/30/20 11/29/22 11/29/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PBF Stock
  4. Financials PBS Finanse S.A.