Financials Pearl Global Industries Limited Bombay S.E.

Equities

PGIL

INE940H01022

Apparel & Accessories

Market Closed - Bombay S.E. 06:00:50 2024-04-26 am EDT 5-day change 1st Jan Change
593.2 INR +0.03% Intraday chart for Pearl Global Industries Limited +4.99% -7.82%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,301 3,871 2,386 3,716 9,210 8,865
Enterprise Value (EV) 1 4,254 6,026 5,852 6,897 14,108 11,444
P/E ratio 9.55 x 5.75 x 11.1 x 21.5 x 13.5 x 5.95 x
Yield 1.88% 1.68% - - 1.18% 1.83%
Capitalization / Revenue 0.15 x 0.22 x 0.14 x 0.25 x 0.34 x 0.28 x
EV / Revenue 0.28 x 0.34 x 0.35 x 0.46 x 0.52 x 0.36 x
EV / EBITDA 16.8 x 6.91 x 11 x 15.5 x 11.1 x 3.7 x
EV / FCF -9.39 x -6.48 x -5.12 x 166 x -5.48 x 3.49 x
FCF Yield -10.6% -15.4% -19.5% 0.6% -18.3% 28.7%
Price to Book 0.58 x 0.82 x 0.48 x 0.72 x 1.54 x 1.23 x
Nbr of stocks (in thousands) 43,328 43,328 43,328 43,328 43,328 43,328
Reference price 2 53.10 89.35 55.08 85.78 212.6 204.6
Announcement Date 8/30/18 8/30/19 10/30/20 8/31/21 9/1/22 7/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 14,960 17,575 16,851 14,909 27,135 31,584
EBITDA 1 253.1 872.7 534.1 445.4 1,270 3,092
EBIT 1 31.42 618.5 248.8 164.5 958.9 2,767
Operating Margin 0.21% 3.52% 1.48% 1.1% 3.53% 8.76%
Earnings before Tax (EBT) 1 324 829.4 312.3 113.6 858.2 1,758
Net income 1 240.8 672.8 215.6 172.7 681.5 1,493
Net margin 1.61% 3.83% 1.28% 1.16% 2.51% 4.73%
EPS 2 5.558 15.53 4.975 3.985 15.73 34.39
Free Cash Flow 1 -453 -929.3 -1,142 41.65 -2,576 3,280
FCF margin -3.03% -5.29% -6.78% 0.28% -9.49% 10.39%
FCF Conversion (EBITDA) - - - 9.35% - 106.08%
FCF Conversion (Net income) - - - 24.11% - 219.79%
Dividend per Share 2 1.000 1.500 - - 2.500 3.750
Announcement Date 8/30/18 8/30/19 10/30/20 8/31/21 9/1/22 7/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,954 2,155 3,465 3,181 4,898 2,579
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.718 x 2.469 x 6.488 x 7.142 x 3.857 x 0.834 x
Free Cash Flow 1 -453 -929 -1,142 41.6 -2,576 3,280
ROE (net income / shareholders' equity) 5.8% 15.1% 4.37% 3.35% 12.2% 22.5%
ROA (Net income/ Total Assets) 0.21% 3.79% 1.32% 0.81% 3.9% 9.71%
Assets 1 113,590 17,730 16,324 21,388 17,481 15,369
Book Value Per Share 2 91.20 108.0 116.0 119.0 138.0 167.0
Cash Flow per Share 2 21.30 21.80 20.30 21.90 27.00 59.10
Capex 1 348 895 990 317 832 857
Capex / Sales 2.33% 5.09% 5.87% 2.13% 3.07% 2.71%
Announcement Date 8/30/18 8/30/19 10/30/20 8/31/21 9/1/22 7/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PGIL Stock
  4. PGIL Stock
  5. Financials Pearl Global Industries Limited