Stock PVD PETROVIETNAM DRILLING AND WELL SERVICES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Petrovietnam Drilling and Well Services Corporation

Equities

PVD

VN000000PVD2

Oil & Gas Drilling

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
29,750 VND -0.50% Intraday chart for Petrovietnam Drilling and Well Services Corporation +1.54% +5.12%
Jan. 29 Petrovietnam Drilling and Well Services Corporation Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Jan. 29 Petrovietnam Drilling and Well Services Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,338,003 6,822,303 12,486,498 9,922,458 15,731,404 16,537,430 - -
Enterprise Value (EV) 1 7,169,512 8,429,196 14,169,204 11,371,519 15,538,167 16,838,430 14,981,330 11,883,430
P/E ratio 46.3 x 58.3 x 801 x -73.8 x 35.2 x 18 x 11 x 7.21 x
Yield - - - - - 2.35% 2.02% 2.35%
Capitalization / Revenue 1.45 x 1.3 x 3.13 x 1.83 x 2.71 x 2.3 x 1.86 x 1.53 x
EV / Revenue 1.64 x 1.61 x 3.55 x 2.09 x 2.67 x 2.34 x 1.69 x 1.1 x
EV / EBITDA 11.5 x 17.3 x 28 x 13.4 x 9.63 x 8.01 x 5.3 x 3.01 x
EV / FCF -59 x -35.1 x -14.5 x -35 x 10.9 x 18.9 x 8.64 x 5.11 x
FCF Yield -1.69% -2.85% -6.9% -2.85% 9.18% 5.29% 11.6% 19.6%
Price to Book 0.46 x 0.49 x 0.9 x 0.71 x 1.06 x 1.09 x - -
Nbr of stocks (in thousands) 555,891 555,891 555,891 555,880 555,880 555,880 - -
Reference price 2 11,402 12,273 22,462 17,850 28,300 29,750 29,750 29,750
Announcement Date 1/22/20 1/29/21 1/27/22 1/30/23 1/29/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,377,717 5,227,841 3,988,143 5,431,548 5,811,685 7,202,929 8,886,806 10,839,448
EBITDA 1 625,914 486,632 506,768 850,429 1,613,090 2,102,325 2,826,621 3,952,294
EBIT 1 35,284 -3,168 -27,640 68,043 756,346 1,200,363 1,964,035 2,826,871
Operating Margin 0.81% -0.06% -0.69% 1.25% 13.01% 16.66% 22.1% 26.08%
Earnings before Tax (EBT) 1 195,464 199,906 62,154 -134,542 655,896 1,210,805 1,960,808 3,030,747
Net income 1 189,567 184,268 19,243 -98,549 579,356 1,002,678 1,621,990 2,472,690
Net margin 4.33% 3.52% 0.48% -1.81% 9.97% 13.92% 18.25% 22.81%
EPS 2 246.3 210.6 28.03 -242.0 803.0 1,655 2,696 4,126
Free Cash Flow 1 -121,481 -239,873 -977,770 -324,550 1,427,107 890,627 1,733,476 2,325,238
FCF margin -2.77% -4.59% -24.52% -5.98% 24.56% 12.36% 19.51% 21.45%
FCF Conversion (EBITDA) - - - - 88.47% 42.36% 61.33% 58.83%
FCF Conversion (Net income) - - - - 246.33% 88.82% 106.87% 94.04%
Dividend per Share 2 - - - - - 700.0 600.0 700.0
Announcement Date 1/22/20 1/29/21 1/27/22 1/30/23 1/29/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 S1
Net sales - - -
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 1 66,634 49,575 -119,415
Net margin - - -
EPS 103.5 - -233.4
Dividend per Share - - -
Announcement Date 11/1/21 1/27/22 7/29/22
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 831,508 1,606,893 1,682,706 1,449,061 - 301,000 - -
Net Cash position 1 - - - - 193,237 - 1,556,100 4,654,000
Leverage (Debt/EBITDA) 1.328 x 3.302 x 3.32 x 1.704 x - 0.1432 x - -
Free Cash Flow 1 -121,481 -239,873 -977,770 -324,550 1,427,107 890,627 1,733,476 2,325,238
ROE (net income / shareholders' equity) 1.38% 1.34% 0.14% -0.71% 4% 6.64% 10.4% 14.3%
ROA (Net income/ Total Assets) 0.9% 0.88% 0.09% -0.48% 2.74% 4.52% 6.98% 9.45%
Assets 1 21,018,649 20,938,620 20,691,407 20,721,009 21,176,842 22,183,138 23,254,340 26,166,037
Book Value Per Share 2 24,909 24,946 24,881 25,315 26,794 27,333 - -
Cash Flow per Share - - - - - - - -
Capex 1 41,005 553,379 604,776 136,419 146,263 1,988,350 553,900 379,050
Capex / Sales 0.94% 10.59% 15.16% 2.51% 2.52% 27.6% 6.23% 3.5%
Announcement Date 1/22/20 1/29/21 1/27/22 1/30/23 1/29/24 - - -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Petrovietnam Drilling and Well Services Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
29,750 VND
Average target price
35,460 VND
Spread / Average Target
+19.19%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Drilling

1st Jan change Capi.
PETROVIETNAM DRILLING AND WELL SERVICES CORPORATION Stock Petrovietnam Drilling and Well Services Corporation
+5.12% 653M
ADNOC DRILLING COMPANY Stock ADNOC Drilling Company
+1.59% 16.73B
CHINA OILFIELD SERVICES LIMITED Stock China Oilfield Services Limited
+12.28% 9.69B
NOBLE CORPORATION PLC Stock Noble Corporation Plc
-4.38% 6.61B
ADES HOLDING COMPANY Stock ADES Holding Company
-18.75% 5.69B
VALARIS LIMITED Stock Valaris Limited
+0.92% 5.01B
TRANSOCEAN LTD. Stock Transocean Ltd.
-7.56% 4.86B
PATTERSON-UTI ENERGY, INC. Stock Patterson-UTI Energy, Inc.
+4.17% 4.54B
HELMERICH & PAYNE, INC. Stock Helmerich & Payne, Inc.
+11.51% 3.99B
SINOPEC OILFIELD SERVICE CORPORATION Stock Sinopec Oilfield Service Corporation
+7.22% 3.9B
Other Oil & Gas Drilling
  1. Stock Market
  2. Equities
  3. PVD Stock
  4. Financials Petrovietnam Drilling and Well Services Corporation