End-of-day quote
Philippines S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
84.9
PHP
|
+1.31%
|
|
+3.54%
|
+11.42%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
54,840
|
57,639
|
64,220
|
-
|
Enterprise Value (EV)
1 |
54,840
|
56,621
|
67,843
|
66,318
|
P/E ratio
|
26.7
x
|
16.6
x
|
16.9
x
|
14.3
x
|
Yield
|
-
|
-
|
4.96%
|
2.37%
|
Capitalization / Revenue
|
-
|
0.74
x
|
0.71
x
|
0.61
x
|
EV / Revenue
|
-
|
0.73
x
|
0.75
x
|
0.63
x
|
EV / EBITDA
|
-
|
6.23
x
|
6.31
x
|
5.3
x
|
EV / FCF
|
-
|
6.63
x
|
12.6
x
|
9.75
x
|
FCF Yield
|
-
|
15.1%
|
7.93%
|
10.3%
|
Price to Book
|
-
|
4.58
x
|
4.94
x
|
4.02
x
|
Nbr of stocks (in thousands)
|
756,418
|
756,418
|
756,418
|
-
|
Reference price
2 |
72.50
|
76.20
|
84.90
|
84.90
|
Announcement Date
|
4/12/23
|
4/12/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
78,043
|
90,412
|
105,595
|
EBITDA
1 |
-
|
9,086
|
10,744
|
12,521
|
EBIT
1 |
-
|
5,033
|
5,837
|
6,806
|
Operating Margin
|
-
|
6.45%
|
6.46%
|
6.45%
|
Earnings before Tax (EBT)
1 |
-
|
4,634
|
5,058
|
6,005
|
Net income
1 |
2,057
|
3,483
|
3,793
|
4,503
|
Net margin
|
-
|
4.46%
|
4.2%
|
4.26%
|
EPS
2 |
2.720
|
4.600
|
5.010
|
5.950
|
Free Cash Flow
1 |
-
|
8,537
|
5,382
|
6,805
|
FCF margin
|
-
|
10.94%
|
5.95%
|
6.44%
|
FCF Conversion (EBITDA)
|
-
|
93.96%
|
50.09%
|
54.35%
|
FCF Conversion (Net income)
|
-
|
245.08%
|
141.89%
|
151.12%
|
Dividend per Share
2 |
-
|
-
|
4.210
|
2.010
|
Announcement Date
|
4/12/23
|
4/12/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
3,623
|
2,098
|
Net Cash position
1 |
-
|
1,018
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3372
x
|
0.1676
x
|
Free Cash Flow
1 |
-
|
8,537
|
5,382
|
6,805
|
ROE (net income / shareholders' equity)
|
-
|
32.1%
|
29.9%
|
31.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
16.60
|
17.20
|
21.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,481
|
4,350
|
4,400
|
Capex / Sales
|
-
|
4.46%
|
4.81%
|
4.17%
|
Announcement Date
|
4/12/23
|
4/12/24
|
-
|
-
|
Last Close Price
84.9
PHP Average target price
135
PHP Spread / Average Target +59.01% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.42% | 1.11B | | -7.21% | 38.45B | | +11.52% | 35.53B | | +9.36% | 33.86B | | +9.52% | 20.2B | | +1.92% | 14.29B | | -17.40% | 12.77B | | +16.48% | 11.85B | | -.--% | 11.82B | | -3.89% | 11.75B |
Supermarkets & Convenience Stores
|