Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.7 USD | 0.00% | +0.35% | -1.72% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 250.5 | 320.5 | 290.2 | 300.9 | 218.5 | 186.9 |
Enterprise Value (EV) 1 | 357.2 | 429.9 | 359.7 | 375.5 | 256.9 | 243.5 |
P/E ratio | -56.8 x | 7.88 x | 16.6 x | 26.1 x | -3.1 x | 12.1 x |
Yield | 5.36% | 4.2% | 4.25% | 4.11% | 5.66% | 4.45% |
Capitalization / Revenue | 11.2 x | 14.9 x | 16.2 x | 17.6 x | 13 x | 12.1 x |
EV / Revenue | 16 x | 20 x | 20 x | 22 x | 15.3 x | 15.8 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 48.5 x | 34.6 x | 42.6 x | 40.7 x | 33.4 x | -59.8 x |
FCF Yield | 2.06% | 2.89% | 2.35% | 2.46% | 3% | -1.67% |
Price to Book | 0.94 x | 1.11 x | 0.99 x | 1.03 x | 1.04 x | 0.85 x |
Nbr of stocks (in thousands) | 31,997 | 32,047 | 32,136 | 32,184 | 32,184 | 32,230 |
Reference price 2 | 7.830 | 10.00 | 9.030 | 9.350 | 6.790 | 5.800 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 22.38 | 21.52 | 17.94 | 17.08 | 16.78 | 15.45 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 18.94 | 18.17 | 14.42 | 13.55 | 13.81 | 12.6 |
Operating Margin | 84.64% | 84.43% | 80.39% | 79.33% | 82.29% | 81.53% |
Earnings before Tax (EBT) 1 | -0.886 | 43.94 | 18.91 | 11.65 | -67.85 | 22.61 |
Net income 1 | -0.886 | 43.94 | 18.91 | 11.65 | -67.85 | 22.61 |
Net margin | -3.96% | 204.18% | 105.38% | 68.21% | -404.3% | 146.36% |
EPS 2 | -0.1379 | 1.268 | 0.5456 | 0.3579 | -2.189 | 0.4801 |
Free Cash Flow 1 | 7.365 | 12.43 | 8.442 | 9.219 | 7.703 | -4.071 |
FCF margin | 32.91% | 57.75% | 47.05% | 53.99% | 45.9% | -26.35% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 28.28% | 44.64% | 79.15% | - | - |
Dividend per Share 2 | 0.4200 | 0.4200 | 0.3840 | 0.3840 | 0.3840 | 0.2580 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 107 | 109 | 69.6 | 74.6 | 38.4 | 56.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.36 | 12.4 | 8.44 | 9.22 | 7.7 | -4.07 |
ROE (net income / shareholders' equity) | -0.25% | 12.9% | 4.51% | 2.76% | -17.8% | 6.89% |
ROA (Net income/ Total Assets) | 2.39% | 2.2% | 1.76% | 1.71% | 1.97% | 2.09% |
Assets 1 | -37.05 | 1,994 | 1,071 | 682 | -3,448 | 1,083 |
Book Value Per Share 2 | 8.290 | 8.980 | 9.130 | 9.110 | 6.530 | 6.810 |
Cash Flow per Share | - | 0 | - | 0 | 0 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.72% | 184M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- PCK Stock
- Financials PIMCO California Municipal Income Fund II