Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.42 USD | +0.82% | +2.70% | -1.07% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 161.2 | 135.5 | 89.82 | 121.7 | 88.18 | 81.46 |
Enterprise Value (EV) 1 | 190.7 | 184.3 | 132.5 | 177.2 | 142 | 106.1 |
P/E ratio | 16.6 x | 17 x | -6.2 x | 2.94 x | -3.37 x | 8.47 x |
Yield | 10.8% | 11.1% | 13.5% | 7.46% | 10.5% | 11.5% |
Capitalization / Revenue | 11.1 x | 9.12 x | 6.1 x | 9.71 x | 7.33 x | 6.93 x |
EV / Revenue | 13.1 x | 12.4 x | 9 x | 14.1 x | 11.8 x | 9.03 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 3.05 x | 16.8 x | 12.5 x | 22.1 x | 18.2 x | -6.94 x |
FCF Yield | 32.7% | 5.94% | 8.03% | 4.53% | 5.5% | -14.4% |
Price to Book | 1.43 x | 1.26 x | 1.1 x | 1.06 x | 1.09 x | 0.99 x |
Nbr of stocks (in thousands) | 10,764 | 10,863 | 10,967 | 10,967 | 11,177 | 11,314 |
Reference price 2 | 14.98 | 12.47 | 8.190 | 11.10 | 7.890 | 7.200 |
Announcement Date | 8/28/18 | 8/28/19 | 8/28/20 | 9/2/21 | 9/2/22 | 9/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.55 | 14.86 | 14.72 | 12.54 | 12.03 | 11.75 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 12.78 | 13.23 | 13.14 | 10.85 | 10.11 | 10.41 |
Operating Margin | 87.87% | 89.02% | 89.22% | 86.52% | 84.03% | 88.62% |
Earnings before Tax (EBT) 1 | 9.719 | 7.989 | -14.52 | 41.87 | -26.22 | 9.639 |
Net income 1 | 9.719 | 7.989 | -14.52 | 41.87 | -26.22 | 9.639 |
Net margin | 66.81% | 53.77% | -98.59% | 333.93% | -218.04% | 82.04% |
EPS 2 | 0.9017 | 0.7344 | -1.321 | 3.776 | -2.342 | 0.8502 |
Free Cash Flow 1 | 62.43 | 10.95 | 10.64 | 8.026 | 7.802 | -15.3 |
FCF margin | 429.15% | 73.69% | 72.29% | 64.01% | 64.87% | -130.2% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 642.33% | 137.05% | - | 19.17% | - | - |
Dividend per Share 2 | 1.612 | 1.380 | 1.102 | 0.8280 | 0.8280 | 0.8280 |
Announcement Date | 8/28/18 | 8/28/19 | 8/28/20 | 9/2/21 | 9/2/22 | 9/1/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.4 | 48.9 | 42.7 | 55.5 | 53.8 | 24.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 62.4 | 10.9 | 10.6 | 8.03 | 7.8 | -15.3 |
ROE (net income / shareholders' equity) | 8.35% | 7.24% | -15.3% | 42.3% | -26.6% | 11.8% |
ROA (Net income/ Total Assets) | 4.29% | 3.57% | 3.38% | 2.77% | 2.57% | 3.13% |
Assets 1 | 226.3 | 223.9 | -430 | 1,510 | -1,021 | 308.3 |
Book Value Per Share 2 | 10.50 | 9.890 | 7.470 | 10.40 | 7.270 | 7.290 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.1100 | 0.1400 | 0.0400 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/28/18 | 8/28/19 | 8/28/20 | 9/2/21 | 9/2/22 | 9/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.07% | 83.95M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- PGP Stock
- Financials PIMCO Global StocksPLUS & Income Fund