Financials PJ Electronics Co., Ltd.

Equities

A006140

KR7006140008

Advanced Medical Equipment & Technology

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
6,230 KRW +0.65% Intraday chart for PJ Electronics Co., Ltd. -4.15% -7.01%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 67,125 77,250 97,650 118,350 84,150 100,500
Enterprise Value (EV) 1 60,851 81,557 102,622 147,616 110,462 132,203
P/E ratio 9.47 x 15.8 x 19.7 x 14.3 x 12 x 16.3 x
Yield - - - - - -
Capitalization / Revenue 0.66 x 0.78 x 0.94 x 0.99 x 0.53 x 0.6 x
EV / Revenue 0.6 x 0.82 x 0.98 x 1.23 x 0.7 x 0.79 x
EV / EBITDA 6.93 x 9.49 x 12.1 x 14.8 x 11.8 x 12.2 x
EV / FCF 109 x -9.01 x -21.2 x -4.6 x -131 x -21.5 x
FCF Yield 0.92% -11.1% -4.72% -21.8% -0.76% -4.64%
Price to Book 0.64 x 0.72 x 0.89 x 1.01 x 0.69 x 0.8 x
Nbr of stocks (in thousands) 15,000 15,000 15,000 15,000 15,000 15,000
Reference price 2 4,475 5,150 6,510 7,890 5,610 6,700
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 101,169 99,328 104,226 119,898 157,729 166,844
EBITDA 1 8,786 8,596 8,481 9,943 9,401 10,865
EBIT 1 6,108 5,891 5,579 6,832 6,090 7,413
Operating Margin 6.04% 5.93% 5.35% 5.7% 3.86% 4.44%
Earnings before Tax (EBT) 1 9,073 6,306 6,355 10,509 9,187 7,702
Net income 1 7,088 4,885 4,960 8,221 6,957 6,111
Net margin 7.01% 4.92% 4.76% 6.86% 4.41% 3.66%
EPS 2 472.5 325.7 330.8 552.4 468.0 411.0
Free Cash Flow 1 560.6 -9,051 -4,839 -32,113 -844.9 -6,135
FCF margin 0.55% -9.11% -4.64% -26.78% -0.54% -3.68%
FCF Conversion (EBITDA) 6.38% - - - - -
FCF Conversion (Net income) 7.91% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 4,307 4,972 29,266 26,312 31,703
Net Cash position 1 6,274 - - - - -
Leverage (Debt/EBITDA) - 0.5011 x 0.5863 x 2.943 x 2.799 x 2.918 x
Free Cash Flow 1 561 -9,051 -4,839 -32,113 -845 -6,135
ROE (net income / shareholders' equity) 6.9% 4.61% 4.58% 7.3% 5.89% 4.97%
ROA (Net income/ Total Assets) 3.08% 2.76% 2.46% 2.7% 2.14% 2.49%
Assets 1 230,113 177,057 201,851 304,084 325,532 245,530
Book Value Per Share 2 6,995 7,136 7,329 7,778 8,116 8,422
Cash Flow per Share 2 74.10 23.00 491.0 162.0 571.0 226.0
Capex 1 12,032 14,344 3,473 29,276 635 5,520
Capex / Sales 11.89% 14.44% 3.33% 24.42% 0.4% 3.31%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A006140 Stock
  4. Financials PJ Electronics Co., Ltd.