(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Report on Review of Interim Financial Information as at March 31, 2024

Ref.: Report No. 244PL-013-EN

Page

Introduction

3

Scope of Review

3

Conclusion on the interim financial information

4

Other Matters

4

Comments on performance

5

Individual and Consolidated Interim Financial Information

7

Notes to the Individual and Consolidated Interim Financial Information for the Quarter Ended March 31, 2024

14

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail. See Note 30 to the financial statements.)

Grant Thornton Auditores

Independentes Ltda.

Av. José de Souza Campos, 507 - 5oandar Cambuí, Campinas (SP) T +55 19 2042-1036www.grantthornton.com.br

To the Shareholders, Directors and Management of

Plascar Participações Industriais S.A

Jundiaí - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Plascar Participações Industriais S.A ("Company"), included in the Interim Financial Information Form (ITR) for the quarter ended March 31, 2024, which comprises the Statement of financial position as of March 31, 2024 and the related income statement, statement of comprehensive income, the statements of changes in equity and cash flows for the three months then ended, including a summary of significant accounting policies and other explanatory notes.

Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Technical Pronouncement NBC TG 21- Interim Financial Reporting and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of Review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

© 2024 Grant Thornton Auditores Independentes Ltda. All rights reserved Plascar Part GTB48637 3

Conclusion on the interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Interim Financial Information Form (ITR) referred to above is not prepared, in all material respects, in accordance with NBC TG - 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).

Material uncertainty related to the operational continuity of the Company and its subsidiary

We draw attention to Note 1 to the individual and consolidated interim financial information, which states that the individual and consolidated financial statements were prepared under the going concern. For the quarter ended March 31, 2024, the Company presents current liabilities exceeding current assets by R$277,509 thousand, equity deficiency of R$439,298 thousand, accumulated losses of R$1,371,063 thousand, and loss for the quarter of R$30,017 thousand (consolidated). Additionally, Note 1 describes situations demonstrating the Management's efforts reestablish the Company's economic-financial balance and its necessary cash generation. These events, together with other issues described in that Note, indicate the existence of significant uncertainty that may raise significant doubt as to the Company's ability to continue as a going concern. The individual and consolidated interim financial information do not include any adjustment that may arise as a result of such uncertainty. Our conclusion is not qualified regarding this matter.

Other matters

Statement of value added

The quarterly information referred to above includes individual and consolidated statements of value added for the period of three months ended March 31, 2024, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information in the order to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the interim financial information taken as a whole.

Review of the corresponding figures

The review of the individual and consolidated interim financial information for the quarter ended March 31, 2023, was conducted under the responsibility of another independent auditor, who issued a conclusion report dated May 15, 2023, without modifications.

Campinas, May 8, 2024

Grant Thornton Auditores Independentes Ltda.

CRC 2SP-028.281/O-4 F SP

João Henrique Schenk

Accountant CRC 1SP-202.127/O-8

© 2024 Grant Thornton Auditores Independentes Ltda. All rights reserved Plascar Part GTB48637 4

Comments on performance

The non-financial information included in the report, as well as the derived percentages and information on EBITDA, have not been reviewed by our independent auditors.

Amounts in thousands of reais, unless otherwise stated.

Gross revenue

In the 1st quarter of 2024, gross revenue was 17.7% against 11.0% in the same period of 2023.

The recovery in margin shows trend of improvement, with significant increase in volume and, consequently, in net revenue.

Also, enhanced production stability was seen in the 1st quarter of 2024, since there was no effect of automaker shutdowns as those occurred in the 1st quarter of 2023, which led to an increase in the Company's operational inefficiency, due to difficulties faced in production planning, and ultimately resulted in increased fixed costs.

Automotive Market

According to ANFAVEA, vehicle production in the 1st quarter of 2024 slightly increased 0.4% compared to the same period of 2023, totaling 0.538 million units in Brazil.

SOURCE: ANFAVEA - BRAZIL

1Q23

1Q24

VAR. %

VEHICLE PRODUCTION

536

538

0.4%

VEHICLE SALES

472

515

9.1%

ANFAVEA revised the market projections for the Brazilian market this year; sales are expected to increase 6.1% and production is expected to grow 6.2% over 2023.

PROJECTIONS FOR 2024 - ANFAVEA

PROJECTION

2023

2022

%

2024

%

Vehicle Production

2,325

2,370

-1.90%

2,470

6.2%

Vehicle Sales

2,308

2,105

9.64%

2,450

6.1%

Tax debt restructuring

Management completed the renegotiation of its entire tax liability with PGFN, which includes debts accumulated through January 2023 under the Individual Tax Transaction program, as shown in Note 26. All effects, fine and interest discounts, and the use of tax losses and negative basis of CSLL were recorded in the 2nd quarter of 2023.

Upon recording of this transaction, the positive impact on the Company's profit and loss was R$ 177,210, with fine discounts of R$ 75,894, interest discounts of R$ 40,612, and use of tax losses of R$ 60,704.

5

Net profit (loss)

As of March 31, 2024, the combined result of all the factors mentioned led to an operating profit (EBITDA) of R$ 20,152 (8.1%) in the first quarter, as shown in the table below.

CONSOLIDATED - PLASCAR BRAZIL

GROSS PROFIT/(LOSS)

EBITDA (Accumulated)

Accumulated

MONTH/YEAR

NET

(Loss) for the

SALES R$

Period

R$

% Sales

R$

% Sales

(R$)

Mar 20

91,745

5,699

6.2%

2,631

2.9%

(26,684)

Jun 20

133,470

(13,203)

-9.9%

(14,637)

-11.0%

(64,057)

Sep 20

232,065

(12,714)

-5.5%

(25,412)

-11.0%

(100,080)

Dec 20

369,188

(4,692)

-1.3%

(22,277)

-6.0%

(117,013)

Mar 21

142,345

15,238

10.7%

9,179

6.4%

(14,208)

Jun 21

287,831

23,227

8.1%

13,779

4.8%

(36,513)

Sep 21

448,791

29,082

6.5%

12,531

2.8%

(97,184)

Dec 21

612,684

46,297

7.6%

17,415

2.8%

(122,230)

Mar 22

192,762

25,717

13.3%

11,748

6.1%

(20,111)

Jun 22

389,702

56,156

14.4%

28,215

7.2%

(36,847)

Sep 22

622,961

95,617

15.3%

48,104

7.7%

(60,363)

Dec 22

848,190

119,988

14.1%

56,482

6.7%

(97,121)

Mar 23

224,267

24,661

11.0%

6,273

2.8%

(41,296)

Jun 23

449,390

44,263

9.8%

79,089

17.6%

81,960

Sep 23

691,789

79,600

11.5%

96,039

13.9%

51,127

Dec 23

947,129

115,774

12.2%

110,905

11.7%

(714)

Mar 24

249,208

44,206

17.7%

20,152

8.1%

(30,017)

Human resources

The Company continues to invest in the professional development of its employees, with approximately 53,77 hours of education and training per employee (in the last 12 months), focusing on SENAI courses, internships, as well as technical and operational development training.

As of March 31, 2024, the Company has 2,529 employees (2,248 as of March 31, 2023).

Relationship with external auditors

In compliance with CVM Instruction 381, we hereby inform that in the three-month period ended March 31, 2024, the Company did not engage its external auditors to provide non-audit services.

In engaging non-audit services from independent auditors, the policy of the Company and its subsidiary relies on principles that safeguard the independent auditor´s independence, namely: an auditor cannot audit their own work; an auditor cannot participate in the role of management for their client, and an auditor is not allowed to advocate for their client.

6

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Assets

Statements of Financial Position

(In thousands of reais)

Parent

Consolidated

Current assets

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Cash and cash equivalents

6,015

13,833

29,584

16,841

Trade receivables

-

-

101,271

77,082

Inventories

-

-

99,727

99,014

Recoverable taxes

53

40

5,684

5,366

Other assets

-

-

13,813

15,995

Total current assets

6,068

13,873

250,079

214,298

Noncurrent assets

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Recoverable taxes

-

-

63,448

62,616

Judicial deposits

-

-

1,517

1,436

Other assets

-

-

321

336

Investment property

8,159

8,182

Property, plant and equipment

7

7

314,086

318,949

Right of use of assets

67,565

73,272

Total noncurrent assets

7

7

455,096

464,791

Total assets

6,075

13,880

705,175

679,089

The accompanying notes are an integral part of the individual and consolidated interim financial information

7

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Liabilities

Statements of Financial Position

(In thousands of reais)

Parent

Consolidated

Current liabilities

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Borrowings and financing

-

-

156,732

118,968

Lease liabilities

-

-

36,222

36,167

Trade payables

-

-

83,098

100,185

Taxes payable

66

66

16,751

10,696

Taxes in installments

-

-

89,526

76,719

Payroll, accrued vacation and related taxes

-

-

65,482

78,511

Advances from customers

-

-

39,945

25,711

Payables to related parties

-

-

-

1,016

Other liabilities

-

-

39,832

31,827

Total current liabilities

66

66

527,588

479,800

Noncurrent liabilities

03/31/2024

12/31/2023

03/31/2024

12/31/2023

Borrowings and financing

-

-

73,755

85,469

Lease liabilities

-

-

49,048

54,516

Related parties

24,582

31,810

7,452

7,335

Taxes in installments

-

-

246,607

208,052

Deferred income tax and social contribution

-

-

23,059

22,536

Provision for risks

-

-

11,038

9,343

Allowance for losses on investment in subsidiary

420,725

391,285

-

-

Other liabilities

-

-

205,926

221,319

Total noncurrent liabilities

445,307

423,095

616,885

608,570

445,373

423,161

1,144,473

1,088,370

Equity

Share capital

931,455

931,455

931,455

931,455

Valuation adjustments to equity

310

311

310

311

Accumulated losses

(1,371,063)

(1,341,047)

(1,371,063)

(1,341,047)

Attributable to owners of the Company

(439,298)

(409,281)

(439,298)

(409,281)

Total equity

(439,298)

(409,281)

(439,298)

(409,281)

Total liabilities and equity

6,075

13,880

705,175

679,089

The accompanying notes are an integral part of the individual and consolidated interim financial information

8

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Statements of profit and loss for the years ended March 31, 2024 and 2023

(In thousands of reais)

Parent

Consolidated

03/31/2024

03/31/2023

03/31/2024

03/31/2023

Net operating revenue

-

-

249,208

224,267

Cost of sales

-

-

(205,002)

(199,606)

Gross profit

-

-

44,206

24,661

Operating income/(expenses)

Selling expenses

-

-

(15,852)

(12,675)

General and administrative expenses

(671)

(427)

(24,180)

(20,106)

Share of profit (loss) of investee

(29,440)

(40,921)

-

-

Other operating expenses, net

-

-

341

527

Profit

(30,111)

(41,348)

(39,691)

(32,254)

(30,111)

(41,348)

4,515

(7,593)

Profit (loss) before finance income (costs)

Finance income (costs)

(8)

(51)

(35,427)

(36,504)

Finance costs

102

103

1,418

3,241

94

52

(34,009)

(33,263)

Loss before income tax and social contribution

(30,017)

(41,296)

(29,494)

(40,856)

Deferred income tax and social contribution

Deferred

-

-

(523)

(440)

-

-

(523)

(440)

Loss for the year

(30,017)

(41,296)

(30,017)

(41,296)

Loss attributable to

Owners of the Company

-

-

(30,017)

(41,296)

-

-

(30,017)

(41,296)

The accompanying notes are an integral part of the individual and consolidated interim financial information

9

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Statement of comprehensive income (loss) for the years ended March 31, 2024 and 2023

Consolidated

03/31/2024

03/31/2023

Consolidated comprehensive income (loss) for the period

(30,017)

(41,296)

Comprehensive income attributable to Owners of the company

(30,017)

(41,296)

The accompanying notes are an integral part of the individual and consolidated interim financial information

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

PLASCAR Participações Industriais SA published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 20:03:02 UTC.