(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Report on Review of Interim Financial Information as at March 31, 2024
Ref.: Report No. 244PL-013-EN
Page | |
Introduction | 3 |
Scope of Review | 3 |
Conclusion on the interim financial information | 4 |
Other Matters | 4 |
Comments on performance | 5 |
Individual and Consolidated Interim Financial Information | 7 |
Notes to the Individual and Consolidated Interim Financial Information for the Quarter Ended March 31, 2024 | 14 |
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail. See Note 30 to the financial statements.)
Grant Thornton Auditores
Independentes Ltda.
Av. José de Souza Campos, 507 - 5oandar Cambuí, Campinas (SP) T +55 19 2042-1036www.grantthornton.com.br
To the Shareholders, Directors and Management of
Plascar Participações Industriais S.A
Jundiaí - SP
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of Plascar Participações Industriais S.A ("Company"), included in the Interim Financial Information Form (ITR) for the quarter ended March 31, 2024, which comprises the Statement of financial position as of March 31, 2024 and the related income statement, statement of comprehensive income, the statements of changes in equity and cash flows for the three months then ended, including a summary of significant accounting policies and other explanatory notes.
Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Technical Pronouncement NBC TG 21- Interim Financial Reporting and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of Review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
© 2024 Grant Thornton Auditores Independentes Ltda. All rights reserved │ Plascar Part │ GTB48637 3
Conclusion on the interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Interim Financial Information Form (ITR) referred to above is not prepared, in all material respects, in accordance with NBC TG - 21 and IAS 34 applicable to the preparation of interim financial information and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).
Material uncertainty related to the operational continuity of the Company and its subsidiary
We draw attention to Note 1 to the individual and consolidated interim financial information, which states that the individual and consolidated financial statements were prepared under the going concern. For the quarter ended March 31, 2024, the Company presents current liabilities exceeding current assets by R$277,509 thousand, equity deficiency of R$439,298 thousand, accumulated losses of R$1,371,063 thousand, and loss for the quarter of R$30,017 thousand (consolidated). Additionally, Note 1 describes situations demonstrating the Management's efforts reestablish the Company's economic-financial balance and its necessary cash generation. These events, together with other issues described in that Note, indicate the existence of significant uncertainty that may raise significant doubt as to the Company's ability to continue as a going concern. The individual and consolidated interim financial information do not include any adjustment that may arise as a result of such uncertainty. Our conclusion is not qualified regarding this matter.
Other matters
Statement of value added
The quarterly information referred to above includes individual and consolidated statements of value added for the period of three months ended March 31, 2024, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the same review procedures in conjunction with the review of the Company's interim financial information in the order to conclude they are reconciliated to the interim financial information and to the accounting records, as applicable, and whether the structure and content are in accordance with the criteria established in the NBC TG 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the accompanying statements of value added were not prepared, in all material respects, in accordance with the interim financial information taken as a whole.
Review of the corresponding figures
The review of the individual and consolidated interim financial information for the quarter ended March 31, 2023, was conducted under the responsibility of another independent auditor, who issued a conclusion report dated May 15, 2023, without modifications.
Campinas, May 8, 2024
Grant Thornton Auditores Independentes Ltda.
CRC 2SP-028.281/O-4 F SP
João Henrique Schenk
Accountant CRC 1SP-202.127/O-8
© 2024 Grant Thornton Auditores Independentes Ltda. All rights reserved │ Plascar Part │ GTB48637 4
Comments on performance
The non-financial information included in the report, as well as the derived percentages and information on EBITDA, have not been reviewed by our independent auditors.
Amounts in thousands of reais, unless otherwise stated.
Gross revenue
In the 1st quarter of 2024, gross revenue was 17.7% against 11.0% in the same period of 2023.
The recovery in margin shows trend of improvement, with significant increase in volume and, consequently, in net revenue.
Also, enhanced production stability was seen in the 1st quarter of 2024, since there was no effect of automaker shutdowns as those occurred in the 1st quarter of 2023, which led to an increase in the Company's operational inefficiency, due to difficulties faced in production planning, and ultimately resulted in increased fixed costs.
Automotive Market
According to ANFAVEA, vehicle production in the 1st quarter of 2024 slightly increased 0.4% compared to the same period of 2023, totaling 0.538 million units in Brazil.
SOURCE: ANFAVEA - BRAZIL
1Q23 | 1Q24 | VAR. % | |
VEHICLE PRODUCTION | 536 | 538 | 0.4% |
VEHICLE SALES | 472 | 515 | 9.1% |
ANFAVEA revised the market projections for the Brazilian market this year; sales are expected to increase 6.1% and production is expected to grow 6.2% over 2023.
PROJECTIONS FOR 2024 - ANFAVEA
PROJECTION | |||||
2023 | 2022 | % | 2024 | % | |
Vehicle Production | 2,325 | 2,370 | -1.90% | 2,470 | 6.2% |
Vehicle Sales | 2,308 | 2,105 | 9.64% | 2,450 | 6.1% |
Tax debt restructuring
Management completed the renegotiation of its entire tax liability with PGFN, which includes debts accumulated through January 2023 under the Individual Tax Transaction program, as shown in Note 26. All effects, fine and interest discounts, and the use of tax losses and negative basis of CSLL were recorded in the 2nd quarter of 2023.
Upon recording of this transaction, the positive impact on the Company's profit and loss was R$ 177,210, with fine discounts of R$ 75,894, interest discounts of R$ 40,612, and use of tax losses of R$ 60,704.
5
Net profit (loss)
As of March 31, 2024, the combined result of all the factors mentioned led to an operating profit (EBITDA) of R$ 20,152 (8.1%) in the first quarter, as shown in the table below.
CONSOLIDATED - PLASCAR BRAZIL
GROSS PROFIT/(LOSS) | EBITDA (Accumulated) | Accumulated | |||||||||
MONTH/YEAR | NET | (Loss) for the | |||||||||
SALES R$ | Period | ||||||||||
R$ | % Sales | R$ | % Sales | (R$) | |||||||
Mar 20 | 91,745 | 5,699 | 6.2% | 2,631 | 2.9% | (26,684) | |||||
Jun 20 | 133,470 | (13,203) | -9.9% | (14,637) | -11.0% | (64,057) | |||||
Sep 20 | 232,065 | (12,714) | -5.5% | (25,412) | -11.0% | (100,080) | |||||
Dec 20 | 369,188 | (4,692) | -1.3% | (22,277) | -6.0% | (117,013) | |||||
Mar 21 | 142,345 | 15,238 | 10.7% | 9,179 | 6.4% | (14,208) | |||||
Jun 21 | 287,831 | 23,227 | 8.1% | 13,779 | 4.8% | (36,513) | |||||
Sep 21 | 448,791 | 29,082 | 6.5% | 12,531 | 2.8% | (97,184) | |||||
Dec 21 | 612,684 | 46,297 | 7.6% | 17,415 | 2.8% | (122,230) | |||||
Mar 22 | 192,762 | 25,717 | 13.3% | 11,748 | 6.1% | (20,111) | |||||
Jun 22 | 389,702 | 56,156 | 14.4% | 28,215 | 7.2% | (36,847) | |||||
Sep 22 | 622,961 | 95,617 | 15.3% | 48,104 | 7.7% | (60,363) | |||||
Dec 22 | 848,190 | 119,988 | 14.1% | 56,482 | 6.7% | (97,121) | |||||
Mar 23 | 224,267 | 24,661 | 11.0% | 6,273 | 2.8% | (41,296) | |||||
Jun 23 | 449,390 | 44,263 | 9.8% | 79,089 | 17.6% | 81,960 | |||||
Sep 23 | 691,789 | 79,600 | 11.5% | 96,039 | 13.9% | 51,127 | |||||
Dec 23 | 947,129 | 115,774 | 12.2% | 110,905 | 11.7% | (714) | |||||
Mar 24 | 249,208 | 44,206 | 17.7% | 20,152 | 8.1% | (30,017) | |||||
Human resources
The Company continues to invest in the professional development of its employees, with approximately 53,77 hours of education and training per employee (in the last 12 months), focusing on SENAI courses, internships, as well as technical and operational development training.
As of March 31, 2024, the Company has 2,529 employees (2,248 as of March 31, 2023).
Relationship with external auditors
In compliance with CVM Instruction 381, we hereby inform that in the three-month period ended March 31, 2024, the Company did not engage its external auditors to provide non-audit services.
In engaging non-audit services from independent auditors, the policy of the Company and its subsidiary relies on principles that safeguard the independent auditor´s independence, namely: an auditor cannot audit their own work; an auditor cannot participate in the role of management for their client, and an auditor is not allowed to advocate for their client.
6
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Assets
Statements of Financial Position | |||||||
(In thousands of reais) | Parent | Consolidated | |||||
Current assets | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | |||
Cash and cash equivalents | 6,015 | 13,833 | 29,584 | 16,841 | |||
Trade receivables | - | - | 101,271 | 77,082 | |||
Inventories | - | - | 99,727 | 99,014 | |||
Recoverable taxes | 53 | 40 | 5,684 | 5,366 | |||
Other assets | - | - | 13,813 | 15,995 | |||
Total current assets | 6,068 | 13,873 | 250,079 | 214,298 | |||
Noncurrent assets | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | |||
Recoverable taxes | - | - | 63,448 | 62,616 | |||
Judicial deposits | - | - | 1,517 | 1,436 | |||
Other assets | - | - | 321 | 336 | |||
Investment property | 8,159 | 8,182 | |||||
Property, plant and equipment | 7 | 7 | 314,086 | 318,949 | |||
Right of use of assets | 67,565 | 73,272 | |||||
Total noncurrent assets | 7 | 7 | 455,096 | 464,791 | |||
Total assets | |||||||
6,075 | 13,880 | 705,175 | 679,089 | ||||
The accompanying notes are an integral part of the individual and consolidated interim financial information
7
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Liabilities
Statements of Financial Position | |||||||
(In thousands of reais) | Parent | Consolidated | |||||
Current liabilities | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | |||
Borrowings and financing | - | - | 156,732 | 118,968 | |||
Lease liabilities | - | - | 36,222 | 36,167 | |||
Trade payables | - | - | 83,098 | 100,185 | |||
Taxes payable | 66 | 66 | 16,751 | 10,696 | |||
Taxes in installments | - | - | 89,526 | 76,719 | |||
Payroll, accrued vacation and related taxes | - | - | 65,482 | 78,511 | |||
Advances from customers | - | - | 39,945 | 25,711 | |||
Payables to related parties | - | - | - | 1,016 | |||
Other liabilities | - | - | 39,832 | 31,827 | |||
Total current liabilities | 66 | 66 | 527,588 | 479,800 | |||
Noncurrent liabilities | 03/31/2024 | 12/31/2023 | 03/31/2024 | 12/31/2023 | |||
Borrowings and financing | - | - | 73,755 | 85,469 | |||
Lease liabilities | - | - | 49,048 | 54,516 | |||
Related parties | 24,582 | 31,810 | 7,452 | 7,335 | |||
Taxes in installments | - | - | 246,607 | 208,052 | |||
Deferred income tax and social contribution | - | - | 23,059 | 22,536 | |||
Provision for risks | - | - | 11,038 | 9,343 | |||
Allowance for losses on investment in subsidiary | 420,725 | 391,285 | - | - | |||
Other liabilities | - | - | 205,926 | 221,319 | |||
Total noncurrent liabilities | 445,307 | 423,095 | 616,885 | 608,570 | |||
445,373 | 423,161 | 1,144,473 | 1,088,370 | ||||
Equity | |||||||
Share capital | 931,455 | 931,455 | 931,455 | 931,455 | |||
Valuation adjustments to equity | 310 | 311 | 310 | 311 | |||
Accumulated losses | (1,371,063) | (1,341,047) | (1,371,063) | (1,341,047) | |||
Attributable to owners of the Company | (439,298) | (409,281) | (439,298) | (409,281) | |||
Total equity | |||||||
(439,298) | (409,281) | (439,298) | (409,281) | ||||
Total liabilities and equity | |||||||
6,075 | 13,880 | 705,175 | 679,089 | ||||
The accompanying notes are an integral part of the individual and consolidated interim financial information
8
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Statements of profit and loss for the years ended March 31, 2024 and 2023
(In thousands of reais) | |||||||
Parent | Consolidated | ||||||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | ||||
Net operating revenue | - | - | 249,208 | 224,267 | |||
Cost of sales | - | - | (205,002) | (199,606) | |||
Gross profit | - | - | 44,206 | 24,661 | |||
Operating income/(expenses) | |||||||
Selling expenses | - | - | (15,852) | (12,675) | |||
General and administrative expenses | (671) | (427) | (24,180) | (20,106) | |||
Share of profit (loss) of investee | (29,440) | (40,921) | - | - | |||
Other operating expenses, net | - | - | 341 | 527 | |||
Profit | (30,111) | (41,348) | (39,691) | (32,254) | |||
(30,111) | (41,348) | 4,515 | (7,593) | ||||
Profit (loss) before finance income (costs) | |||||||
Finance income (costs) | (8) | (51) | (35,427) | (36,504) | |||
Finance costs | 102 | 103 | 1,418 | 3,241 | |||
94 | 52 | (34,009) | (33,263) | ||||
Loss before income tax and social contribution | (30,017) | (41,296) | (29,494) | (40,856) | |||
Deferred income tax and social contribution | |||||||
Deferred | - | - | (523) | (440) | |||
- | - | (523) | (440) | ||||
Loss for the year | (30,017) | (41,296) | (30,017) | (41,296) | |||
Loss attributable to | |||||||
Owners of the Company | - | - | (30,017) | (41,296) | |||
- | - | (30,017) | (41,296) | ||||
The accompanying notes are an integral part of the individual and consolidated interim financial information
9
(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)
Statement of comprehensive income (loss) for the years ended March 31, 2024 and 2023
Consolidated | ||
03/31/2024 | 03/31/2023 | |
Consolidated comprehensive income (loss) for the period | (30,017) | (41,296) |
Comprehensive income attributable to Owners of the company | ||
(30,017) | (41,296) | |
The accompanying notes are an integral part of the individual and consolidated interim financial information
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
PLASCAR Participações Industriais SA published this content on 20 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2024 20:03:02 UTC.