Stock A103140 POONGSAN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Poongsan Corporation

Equities

A103140

KR7103140000

Specialty Mining & Metals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
65,000 KRW -2.84% Intraday chart for Poongsan Corporation +9.06% +65.82%
11:11am Poongsan Sees Lower Q1 Profit, Sales MT
Mar. 14 Poongsan Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 666,699 782,951 872,592 919,125 1,070,720 1,775,428 - -
Enterprise Value (EV) 2 1,410 1,117 1,683 1,755 1,071 2,370 2,382 2,054
P/E ratio 37.8 x 10.9 x 3.59 x 5.04 x 6.84 x 9.52 x 8.81 x 8.69 x
Yield 2.52% 1.43% 3.21% 2.97% - 1.71% 1.75% 1.77%
Capitalization / Revenue 0.27 x 0.3 x 0.25 x 0.21 x 0.26 x 0.4 x 0.38 x 0.37 x
EV / Revenue 0.58 x 0.43 x 0.48 x 0.4 x 0.26 x 0.54 x 0.51 x 0.43 x
EV / EBITDA 10 x 5.04 x 4.09 x 5.2 x 3.61 x 6.27 x 5.98 x 4.91 x
EV / FCF 10 x 17.3 x -15.2 x 88.7 x - 26.9 x 6.5 x 10.4 x
FCF Yield 9.96% 5.77% -6.56% 1.13% - 3.72% 15.4% 9.59%
Price to Book 0.48 x 0.54 x 0.6 x 0.5 x - 0.85 x 0.79 x 0.75 x
Nbr of stocks (in thousands) 28,013 28,013 28,013 27,314 27,314 27,314 - -
Reference price 3 23,800 27,950 31,150 33,650 39,200 65,000 65,000 65,000
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/7/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,451 2,594 3,509 4,373 4,125 4,424 4,682 4,760
EBITDA 1 140.7 221.9 411.8 337.5 296.8 378.2 398.3 418.5
EBIT 1 41.15 121.2 314.1 242.8 230.1 282.1 295.3 317.5
Operating Margin 1.68% 4.67% 8.95% 5.55% 5.58% 6.38% 6.31% 6.67%
Earnings before Tax (EBT) 1 26.35 98.97 306.8 230.9 202.6 251.7 271.6 282.2
Net income 1 17.62 71.9 231.7 182.9 158.9 190.8 206.1 209.5
Net margin 0.72% 2.77% 6.6% 4.18% 3.85% 4.31% 4.4% 4.4%
EPS 2 629.0 2,567 8,686 6,678 5,727 6,828 7,380 7,484
Free Cash Flow 3 140,448 64,487 -110,467 19,782 - 88,200 366,500 197,000
FCF margin 5,729.53% 2,486.35% -3,147.65% 452.36% - 1,993.63% 7,827.41% 4,139.09%
FCF Conversion (EBITDA) 99,833.37% 29,058.85% - 5,860.78% - 23,323.46% 92,018.38% 47,072.88%
FCF Conversion (Net income) 797,186.54% 89,694.7% - 10,817.22% - 46,216.73% 177,852.19% 94,033.41%
Dividend per Share 2 600.0 400.0 1,000 1,000 - 1,109 1,136 1,150
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/7/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 884.8 976.1 1,051 1,161 1,028 1,133 1,045 1,036 930.8 1,114 1,002 1,124 1,078 1,237
EBITDA - - - - - - - - - - - - - -
EBIT 1 80.82 64.38 69.27 89.62 29.92 53.99 84.85 53.88 31.9 59.47 52.81 78.67 63.93 87.66
Operating Margin 9.13% 6.6% 6.59% 7.72% 2.91% 4.77% 8.12% 5.2% 3.43% 5.34% 5.27% 7% 5.93% 7.09%
Earnings before Tax (EBT) 1 85.99 58.79 64.29 103.4 37.78 25.43 70.66 53.26 27.06 51.57 44.15 68.02 50.65 83.25
Net income 1 61.42 44.12 43.41 67.67 23.33 48.46 54.23 44.94 20.51 39.22 32.62 53.58 42.07 63.57
Net margin 6.94% 4.52% 4.13% 5.83% 2.27% 4.28% 5.19% 4.34% 2.2% 3.52% 3.25% 4.77% 3.9% 5.14%
EPS 2,193 - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/28/21 2/8/22 4/28/22 7/14/22 10/27/22 2/8/23 4/27/23 7/28/23 10/31/23 2/7/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 743 334 810 836 - 595 607 279
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.283 x 1.507 x 1.968 x 2.476 x - 1.572 x 1.524 x 0.6655 x
Free Cash Flow 2 140,448 64,487 -110,467 19,782 - 88,200 366,500 197,000
ROE (net income / shareholders' equity) 1.28% 5.09% 15.6% 10.3% - 9.31% 9.08% 8.83%
ROA (Net income/ Total Assets) 0.67% 2.81% 8.54% 5.58% - 5.24% 5.16% 4.67%
Assets 1 2,615 2,557 2,714 3,276 - 3,640 3,992 4,489
Book Value Per Share 3 49,327 51,561 51,561 67,692 - 76,082 82,312 87,007
Cash Flow per Share 3 7,199 4,088 -695.0 5,007 - 11,324 11,715 14,742
Capex 1 61.2 50 91 117 - 130 127 121
Capex / Sales 2.5% 1.93% 2.59% 2.67% - 2.93% 2.71% 2.55%
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/7/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Poongsan Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
65,000 KRW
Average target price
60,909 KRW
Spread / Average Target
-6.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
POONGSAN CORPORATION Stock Poongsan Corporation
+65.82% 1.28B
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+33.81% 89.04B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+17.24% 71.68B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.24B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+44.57% 10.31B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+24.00% 9.1B
BOLIDEN AB Stock Boliden AB
+17.04% 9.17B
KOREA ZINC INC. Stock Korea Zinc Inc.
-6.93% 7B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+40.85% 6.62B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-44.51% 5.16B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. A103140 Stock
  4. Financials Poongsan Corporation