Financials Porter Holding International, Inc.

Equities

ULNV

US73624L1061

Professional & Business Education

Market Closed - OTC Markets 12:31:49 2022-10-17 pm EDT 5-day change 1st Jan Change
1.6 USD +58.42% Intraday chart for Porter Holding International, Inc. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021
Capitalization 1 2,134 2,032 1,758 762.2 543.7
Enterprise Value (EV) 1 2,134 2,032 1,759 764.8 546.8
P/E ratio -1,377 x 1,445 x -3,062 x -333 x -59,444 x
Yield - - - - -
Capitalization / Revenue 1,254 x 588 x 520 x 1,385 x 4,896 x
EV / Revenue 1,254 x 588 x 520 x 1,390 x 4,923 x
EV / EBITDA -1,387 x 1,440 x -2,715 x -345 x -589 x
EV / FCF -9,491 x -12,717 x -2,665 x -664 x -592 x
FCF Yield -0.01% -0.01% -0.04% -0.15% -0.17%
Price to Book -1,025 x -3,257 x -3,369 x -260 x -180 x
Nbr of stocks (in thousands) 508,110 508,110 508,110 508,110 508,110
Reference price 2 4.200 4.000 3.460 1.500 1.070
Announcement Date 3/30/18 4/15/19 5/1/20 4/15/21 4/13/22
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.0432 1.702 3.454 3.383 0.5502 0.1111
EBITDA 1 -0.2091 -1.539 1.411 -0.6478 -2.218 -0.9284
EBIT 1 -0.2121 -1.543 1.393 -0.6809 -2.257 -0.9408
Operating Margin -490.76% -90.64% 40.32% -20.13% -410.14% -847.15%
Earnings before Tax (EBT) 1 -0.2109 -1.509 1.404 -0.5696 -2.31 -0.0254
Net income 1 -0.2136 -1.509 1.407 -0.5743 -2.288 -0.009182
Net margin -494.18% -88.64% 40.73% -16.98% -415.9% -8.27%
EPS 2 -0.000420 -0.003051 0.002768 -0.001130 -0.004503 -0.000018
Free Cash Flow 1 0.3457 -0.2248 -0.1598 -0.6601 -1.151 -0.9242
FCF margin 799.85% -13.21% -4.62% -19.51% -209.16% -832.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/7/17 3/30/18 4/15/19 5/1/20 4/15/21 4/13/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - 0.7 2.59 3.09
Net Cash position 1 1.12 0.24 0.73 - - -
Leverage (Debt/EBITDA) - - - -1.086 x -1.166 x -3.327 x
Free Cash Flow 1 0.35 -0.22 -0.16 -0.66 -1.15 -0.92
ROE (net income / shareholders' equity) 26.1% 117% -106% 126% 145% 0.87%
ROA (Net income/ Total Assets) -16.3% -92.5% 81.2% -19.7% -75.5% -64%
Assets 1 1.314 1.631 1.733 2.918 3.03 0.0143
Book Value Per Share 2 -0 -0 -0 -0 -0.0100 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - 0.01 0.07 0 0 0
Capex / Sales - 0.34% 2.12% 0.11% 0.65% 0.88%
Announcement Date 4/7/17 3/30/18 4/15/19 5/1/20 4/15/21 4/13/22
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ULNV Stock
  4. Financials Porter Holding International, Inc.