Stock PLE POWER LINE ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power Line Engineering

Equities

PLE

TH0685010Z08

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.51 THB -1.92% Intraday chart for Power Line Engineering 0.00% +8.51%
Apr. 26 Power Line Engineering Public Company Limited Appoints Panich Vikitsreth to Be the New Additional Director CI
Mar. 01 Power Line Engineering Public Company Limited Delays Earnings Results Release CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,512 1,171 953.3 1,212 912.4 640.1
Enterprise Value (EV) 1 2,908 3,678 4,364 3,461 5,459 6,777
P/E ratio 6.76 x 5.3 x -2.16 x 7.91 x -5.19 x 3.73 x
Yield 6.98% 8.14% - 2.13% - -
Capitalization / Revenue 0.19 x 0.12 x 0.11 x 0.16 x 0.11 x 0.07 x
EV / Revenue 0.37 x 0.39 x 0.5 x 0.46 x 0.67 x 0.73 x
EV / EBITDA 7.01 x 9.9 x -15.7 x 10.2 x -73.8 x 12.3 x
EV / FCF -1.49 x -2.58 x -7.78 x 2.45 x -2.33 x -4.16 x
FCF Yield -67.1% -38.7% -12.9% 40.8% -42.8% -24%
Price to Book 0.61 x 0.46 x 0.38 x 0.44 x 0.36 x 0.26 x
Nbr of stocks (in thousands) 1,361,818 1,361,818 1,361,818 1,361,818 1,361,818 1,361,818
Reference price 2 1.110 0.8600 0.7000 0.8900 0.6700 0.4700
Announcement Date 2/26/19 3/2/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,928 9,541 8,731 7,481 8,190 9,303
EBITDA 1 414.8 371.6 -277.2 338.8 -73.99 549.3
EBIT 1 392.5 349.6 -302.2 317 -97.93 529.3
Operating Margin 4.95% 3.66% -3.46% 4.24% -1.2% 5.69%
Earnings before Tax (EBT) 1 236 238.3 -439.5 174.2 -257.2 226.4
Net income 1 223.7 221 -440.6 153.2 -175.7 171.4
Net margin 2.82% 2.32% -5.05% 2.05% -2.15% 1.84%
EPS 2 0.1643 0.1623 -0.3236 0.1125 -0.1290 0.1259
Free Cash Flow 1 -1,951 -1,425 -561 1,412 -2,339 -1,630
FCF margin -24.61% -14.93% -6.43% 18.87% -28.56% -17.52%
FCF Conversion (EBITDA) - - - 416.66% - -
FCF Conversion (Net income) - - - 921.08% - -
Dividend per Share 2 0.0775 0.0700 - 0.0190 - -
Announcement Date 2/26/19 3/2/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,397 2,507 3,411 2,249 4,547 6,137
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.367 x 6.746 x -12.31 x 6.64 x -61.46 x 11.17 x
Free Cash Flow 1 -1,951 -1,425 -561 1,412 -2,339 -1,630
ROE (net income / shareholders' equity) 9.35% 8.79% -17.4% 5.84% -6.51% 7.34%
ROA (Net income/ Total Assets) 2.78% 2.27% -1.68% 1.55% -0.44% 2.18%
Assets 1 8,054 9,732 26,185 9,875 39,992 7,849
Book Value Per Share 2 1.810 1.880 1.850 2.020 1.850 1.800
Cash Flow per Share 2 0.4300 0.1300 0.0900 0.6000 0.3200 0.1100
Capex 1 18.4 16.1 17.4 18.8 47.5 72.8
Capex / Sales 0.23% 0.17% 0.2% 0.25% 0.58% 0.78%
Announcement Date 2/26/19 3/2/20 3/1/21 2/28/22 2/27/23 3/1/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
POWER LINE ENGINEERING Stock Power Line Engineering
+8.51% 18.75M
VINCI Stock VINCI
-2.37% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.03% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.91% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+23.28% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PLE Stock
  4. Financials Power Line Engineering