Stock PW POWER REIT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power REIT

Equities

PW

US73933H1014

Commercial REITs

Market Closed - Nyse
Other stock markets
 04:10:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.4358 USD -12.15% Intraday chart for Power REIT -14.55% -32.92%
Mar. 29 Power REIT Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Power REIT Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.47 16.86 51.18 228.9 13.39 2.202
Enterprise Value (EV) 1 18.26 25.38 69.38 248.9 48.88 35.73
P/E ratio 18.5 x 25.3 x 27.8 x 49.9 x -0.9 x -0.15 x
Yield - - - - - -
Capitalization / Revenue 5.3 x 7.73 x 12 x 27.1 x 1.57 x 0.93 x
EV / Revenue 9.25 x 11.6 x 16.2 x 29.4 x 5.74 x 15.2 x
EV / EBITDA 11.7 x 14.5 x 18.7 x 33.1 x 8.02 x -19.5 x
EV / FCF 18.1 x 28 x 75.4 x 62.9 x 4.91 x 3.5 x
FCF Yield 5.51% 3.57% 1.33% 1.59% 20.4% 28.6%
Price to Book 1.2 x 1.76 x 4.37 x 4.66 x 0.38 x 0.1 x
Nbr of stocks (in thousands) 1,870 1,873 1,916 3,322 3,390 3,390
Reference price 2 5.600 9.000 26.71 68.89 3.950 0.6497
Announcement Date 3/25/19 3/30/20 3/24/21 3/31/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.975 2.181 4.273 8.458 8.518 2.358
EBITDA 1 1.554 1.75 3.717 7.515 6.091 -1.834
EBIT 1 1.317 1.474 3.339 6.284 4.244 -4.322
Operating Margin 66.7% 67.6% 78.14% 74.3% 49.82% -183.33%
Earnings before Tax (EBT) 1 0.8388 0.9469 2.172 5.144 -14.25 -14.37
Net income 1 0.8388 0.9469 2.172 5.144 -14.25 -14.37
Net margin 42.48% 43.42% 50.83% 60.82% -167.34% -609.3%
EPS 2 0.3021 0.3562 0.9600 1.380 -4.413 -4.431
Free Cash Flow 1 1.007 0.9063 0.9196 3.96 9.964 10.21
FCF margin 50.97% 41.56% 21.52% 46.82% 116.98% 432.99%
FCF Conversion (EBITDA) 64.76% 51.78% 24.74% 52.69% 163.59% -
FCF Conversion (Net income) 120% 95.71% 42.34% 76.97% - -
Dividend per Share - - - - - -
Announcement Date 3/25/19 3/30/20 3/24/21 3/31/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales 1 2.547 1.822 1.986 2.233
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share 2 0.4800 0.4844 0.4800 0.4800
Announcement Date 11/15/21 3/31/22 5/9/22 8/12/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7.79 8.52 18.2 20 35.5 33.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.01 x 4.868 x 4.895 x 2.665 x 5.827 x -18.28 x
Free Cash Flow 1 1.01 0.91 0.92 3.96 9.96 10.2
ROE (net income / shareholders' equity) 7.11% 7.5% 15.4% 14% -27.8% -38.3%
ROA (Net income/ Total Assets) 3.8% 3.09% 5.33% 6.24% 3.09% -3.45%
Assets 1 22.09 30.62 40.72 82.42 -460.9 415.9
Book Value Per Share 2 4.650 5.110 6.120 14.80 10.50 6.330
Cash Flow per Share 2 0.9500 8.460 2.920 0.9400 0.8400 0.6500
Capex - - - - - 0.02
Capex / Sales - - - - - 0.64%
Announcement Date 3/25/19 3/30/20 3/24/21 3/31/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
POWER REIT Stock Power REIT
-32.92% 1.48M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. PW Stock
  4. Financials Power REIT