Stock PSIX POWER SOLUTIONS INTERNATIONAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power Solutions International, Inc.

Equities

PSIX

US73933G2021

Auto, Truck & Motorcycle Parts

Market Closed - OTC Markets
Other stock markets
 01:15:08 2024-04-26 pm EDT 		5-day change 1st Jan Change
2.15 USD +2.38% Intraday chart for Power Solutions International, Inc. -3.59% +4.88%
Mar. 28 Power Solutions International, Inc. Announces Extension to Credit Agreement CI
Mar. 20 Power Solutions International, Inc. Approves Use of Hydrotreated Vegetable Oil in Its Diesel Engine Line CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 180.6 75.54 68.78 68.85 47.09 49.38
Enterprise Value (EV) 1 180.6 75.54 68.78 68.85 47.09 49.38
P/E ratio 20.8 x -3.3 x -1.42 x 6.12 x 1.78 x 1.39 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.18 x 0.15 x 0.14 x 0.1 x 0.1 x
EV / Revenue 0.33 x 0.18 x 0.15 x 0.14 x 0.1 x 0.1 x
EV / EBITDA - 25.1 x -5.53 x 1.93 x 0.94 x 0.86 x
EV / FCF - -7.56 x -1.08 x -6.75 x 0.72 x 1.3 x
FCF Yield - -13.2% -92.2% -14.8% 139% 77.2%
Price to Book - - - - - -
Nbr of stocks (in thousands) 22,857 22,891 22,926 22,951 22,969 22,969
Reference price 2 7.900 3.300 3.000 3.000 2.050 2.150
Announcement Date 5/4/20 3/30/21 3/31/22 3/31/23 3/14/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 546.1 417.6 456.3 481.3 459 470.8
EBITDA 1 - 3.015 -12.44 35.76 50.12 57.2
EBIT 1 - -21.72 -41.57 24.6 44.28 51.3
Operating Margin - -5.2% -9.11% 5.11% 9.65% 10.9%
Earnings before Tax (EBT) 1 - -26.7 -48.88 11.57 27.21 37.7
Net income 1 - -22.98 -48.47 11.27 26.31 35.8
Net margin - -5.5% -10.62% 2.34% 5.73% 7.6%
EPS 2 0.3800 -1.000 -2.120 0.4900 1.150 1.550
Free Cash Flow 1 - -9.996 -63.45 -10.2 65.48 38.1
FCF margin - -2.39% -13.91% -2.12% 14.27% 8.09%
FCF Conversion (EBITDA) - - - - 130.64% 66.61%
FCF Conversion (Net income) - - - - 248.9% 106.42%
Dividend per Share - - - - - -
Announcement Date 5/4/20 3/30/21 3/31/22 3/31/23 3/14/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 117.6 127 98.95 120.5 124.9 137 116.5 121.9 115.9 104.8 101.8 112.7 124.7 131.6
EBITDA 1 -1.515 -1.945 3.699 5.954 9.854 16.25 10.06 12.65 14.56 12.85 9.2 12.9 16.7 18.8
EBIT 1 -5.687 -5.645 0.232 3.241 7.222 13.91 8.524 11.3 12.11 12.33 7.7 11.4 15.1 17.2
Operating Margin -4.83% -4.45% 0.23% 2.69% 5.78% 10.15% 7.32% 9.28% 10.45% 11.77% 7.56% 10.12% 12.11% 13.07%
Earnings before Tax (EBT) 1 -7.31 -7.699 -2.213 0.571 3.607 9.608 3.859 6.66 7.948 8.739 4.1 7.9 11.8 14
Net income 1 -7.177 -7.574 -2.599 1.358 3.192 9.318 3.724 6.417 7.795 8.37 3.9 7.5 11.2 13.3
Net margin -6.1% -5.96% -2.63% 1.13% 2.56% 6.8% 3.2% 5.27% 6.73% 7.99% 3.83% 6.65% 8.98% 10.11%
EPS 2 -0.3100 -0.3300 -0.1100 0.0600 0.1400 0.4000 0.1600 0.2800 0.3400 0.3700 0.1700 0.3200 0.4800 0.5700
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/12/21 3/31/22 5/16/22 8/11/22 11/14/22 3/31/23 5/11/23 8/14/23 11/9/23 3/14/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -10 -63.4 -10.2 65.5 38.1
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 2.4 1.97 1.35 5.04 7
Capex / Sales - 0.58% 0.43% 0.28% 1.1% 1.49%
Announcement Date 5/4/20 3/30/21 3/31/22 3/31/23 3/14/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.15 USD
Average target price
8 USD
Spread / Average Target
+272.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
POWER SOLUTIONS INTERNATIONAL, INC. Stock Power Solutions International, Inc.
+4.88% 49.38M
CUMMINS INC. Stock Cummins Inc.
+21.53% 39.82B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+64.98% 10.77B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+62.04% 5.05B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-14.64% 2.85B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+6.98% 2.77B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+33.25% 2.61B
GARRETT MOTION INC. Stock Garrett Motion Inc.
+1.65% 2.22B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+89.14% 1.98B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.47% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. PSIX Stock
  4. Financials Power Solutions International, Inc.