Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
76.45
USD
|
-1.32%
|
|
+2.89%
|
+4.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
653.1
|
891.3
|
751.7
|
1,054
|
1,071
|
1,024
|
1,024
|
-
|
Enterprise Value (EV)
1 |
653.1
|
891.3
|
751.7
|
1,054
|
1,071
|
1,005
|
1,024
|
1,024
|
P/E ratio
|
9.34
x
|
11.6
x
|
10.9
x
|
11.2
x
|
8.58
x
|
6.94
x
|
7.89
x
|
8.4
x
|
Yield
|
2.35%
|
2%
|
2.38%
|
2.19%
|
2.47%
|
3.22%
|
3.47%
|
3.55%
|
Capitalization / Revenue
|
3.99
x
|
5.18
x
|
4.17
x
|
5.44
x
|
4.17
x
|
3.39
x
|
3.61
x
|
3.7
x
|
EV / Revenue
|
3.99
x
|
5.18
x
|
4.17
x
|
5.44
x
|
4.17
x
|
3.39
x
|
3.61
x
|
3.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.6
x
|
1.92
x
|
1.44
x
|
1.81
x
|
1.71
x
|
1.45
x
|
1.34
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
15,065
|
14,832
|
14,895
|
14,677
|
14,357
|
13,393
|
13,393
|
-
|
Reference price
2 |
43.35
|
60.09
|
50.47
|
71.79
|
74.62
|
76.45
|
76.45
|
76.45
|
Announcement Date
|
1/17/19
|
1/22/20
|
1/25/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
163.6
|
172.1
|
180.2
|
193.6
|
257.2
|
296.5
|
283.5
|
277.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
106.8
|
114.9
|
122.9
|
132.8
|
186.5
|
219.9
|
201.4
|
195.5
|
Operating Margin
|
65.26%
|
66.74%
|
68.17%
|
68.6%
|
72.52%
|
74.15%
|
71.05%
|
70.56%
|
Earnings before Tax (EBT)
1 |
98.7
|
111.4
|
96.86
|
133.8
|
179.2
|
209.9
|
184.2
|
169.4
|
Net income
1 |
69.82
|
77.7
|
69.27
|
95.23
|
128.8
|
150
|
130.8
|
120.5
|
Net margin
|
42.67%
|
45.15%
|
38.44%
|
49.18%
|
50.09%
|
50.61%
|
46.14%
|
43.47%
|
EPS
2 |
4.640
|
5.160
|
4.650
|
6.410
|
8.700
|
10.52
|
9.692
|
9.106
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.020
|
1.200
|
1.200
|
1.570
|
1.840
|
2.350
|
2.652
|
2.712
|
Announcement Date
|
1/17/19
|
1/22/20
|
1/25/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
45.01
|
50.54
|
51.38
|
52.3
|
59.02
|
68.98
|
76.92
|
76.87
|
76.51
|
75.93
|
71.5
|
69.39
|
70.82
|
71.2
|
69.78
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30.04
|
35.17
|
36.58
|
36.14
|
41.88
|
51.58
|
56.94
|
57.97
|
55.66
|
56.92
|
53.63
|
49.56
|
50.47
|
50.57
|
48.71
|
Operating Margin
|
66.75%
|
69.59%
|
71.19%
|
69.11%
|
70.96%
|
74.77%
|
74.03%
|
75.41%
|
72.75%
|
74.96%
|
75%
|
71.41%
|
71.26%
|
71.02%
|
69.8%
|
Earnings before Tax (EBT)
1 |
30.04
|
36.67
|
37.48
|
36.39
|
38.98
|
48.88
|
54.94
|
53.25
|
53.06
|
53.42
|
50.13
|
46.11
|
46.76
|
46.17
|
44.11
|
Net income
1 |
21.48
|
26.14
|
26.42
|
26.03
|
28.07
|
35.19
|
39.56
|
38.07
|
37.94
|
38.19
|
35.84
|
32.85
|
33.21
|
32.8
|
31.33
|
Net margin
|
47.72%
|
51.73%
|
51.41%
|
49.76%
|
47.55%
|
51.02%
|
51.43%
|
49.53%
|
49.58%
|
50.3%
|
50.12%
|
47.34%
|
46.89%
|
46.07%
|
44.9%
|
EPS
2 |
1.440
|
1.760
|
1.800
|
1.740
|
1.870
|
2.400
|
2.710
|
2.610
|
2.610
|
2.710
|
2.600
|
2.382
|
2.454
|
2.444
|
2.354
|
Dividend per Share
2 |
0.3800
|
0.3800
|
0.4300
|
0.4300
|
0.4300
|
0.4300
|
0.5500
|
0.5500
|
0.5500
|
0.5500
|
0.7000
|
0.7000
|
0.6625
|
0.6625
|
0.6650
|
Announcement Date
|
7/20/21
|
10/20/21
|
1/19/22
|
4/19/22
|
7/20/22
|
10/19/22
|
1/18/23
|
4/18/23
|
7/19/23
|
10/17/23
|
1/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.1%
|
17.6%
|
14%
|
17.2%
|
21.2%
|
22.6%
|
18%
|
15.5%
|
ROA (Net income/ Total Assets)
|
1.84%
|
1.82%
|
1.41%
|
1.74%
|
2.08%
|
2.28%
|
1.91%
|
1.69%
|
Assets
1 |
3,795
|
4,270
|
4,913
|
5,473
|
6,194
|
6,581
|
6,855
|
7,128
|
Book Value Per Share
2 |
27.10
|
31.30
|
35.00
|
39.80
|
43.80
|
50.50
|
57.20
|
63.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/17/19
|
1/22/20
|
1/25/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
Last Close Price
76.45
USD Average target price
87.75
USD Spread / Average Target +14.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.65% | 1.02B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|