End-of-day quote
Dhaka S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
60.9
BDT
|
-2.87%
|
|
+6.65%
|
+13.62%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,172
|
7,656
|
6,422
|
7,824
|
4,935
|
5,979
|
Enterprise Value (EV)
1 |
15,275
|
18,145
|
19,843
|
23,247
|
23,977
|
27,241
|
P/E ratio
|
18.5
x
|
12.5
x
|
23.8
x
|
12
x
|
-4.37
x
|
-7.1
x
|
Yield
|
1.29%
|
1.38%
|
1.64%
|
2.7%
|
2.14%
|
1.76%
|
Capitalization / Revenue
|
0.81
x
|
0.64
x
|
0.61
x
|
0.61
x
|
0.35
x
|
0.27
x
|
EV / Revenue
|
1.52
x
|
1.51
x
|
1.9
x
|
1.81
x
|
1.68
x
|
1.25
x
|
EV / EBITDA
|
11.9
x
|
11.8
x
|
15.1
x
|
14.3
x
|
26.6
x
|
15.3
x
|
EV / FCF
|
-6.39
x
|
-4.74
x
|
-12.5
x
|
-11.3
x
|
-11.5
x
|
-54.1
x
|
FCF Yield
|
-15.6%
|
-21.1%
|
-8%
|
-8.82%
|
-8.69%
|
-1.85%
|
Price to Book
|
1.8
x
|
1.51
x
|
1.22
x
|
0.93
x
|
0.7
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
105,450
|
105,450
|
105,450
|
105,450
|
105,450
|
105,450
|
Reference price
2 |
77.50
|
72.60
|
60.90
|
74.20
|
46.80
|
56.70
|
Announcement Date
|
12/4/18
|
11/5/19
|
12/13/20
|
11/15/21
|
2/25/23
|
11/2/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,050
|
11,999
|
10,461
|
12,810
|
14,234
|
21,833
|
EBITDA
1 |
1,283
|
1,538
|
1,312
|
1,624
|
902.8
|
1,783
|
EBIT
1 |
1,005
|
1,193
|
992.6
|
1,328
|
604.2
|
1,137
|
Operating Margin
|
10%
|
9.94%
|
9.49%
|
10.36%
|
4.24%
|
5.21%
|
Earnings before Tax (EBT)
1 |
578.5
|
809.8
|
340.8
|
758.4
|
-1,033
|
-555.6
|
Net income
1 |
441.1
|
611.4
|
269.4
|
651.9
|
-1,128
|
-842.3
|
Net margin
|
4.39%
|
5.1%
|
2.58%
|
5.09%
|
-7.93%
|
-3.86%
|
EPS
2 |
4.183
|
5.798
|
2.555
|
6.182
|
-10.70
|
-7.988
|
Free Cash Flow
1 |
-2,389
|
-3,826
|
-1,587
|
-2,051
|
-2,085
|
-503.2
|
FCF margin
|
-23.78%
|
-31.88%
|
-15.17%
|
-16.01%
|
-14.65%
|
-2.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
2.000
|
1.000
|
1.000
|
Announcement Date
|
12/4/18
|
11/5/19
|
12/13/20
|
11/15/21
|
2/25/23
|
11/2/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,103
|
10,489
|
13,421
|
15,423
|
19,042
|
21,262
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.535
x
|
6.819
x
|
10.23
x
|
9.5
x
|
21.09
x
|
11.92
x
|
Free Cash Flow
1 |
-2,389
|
-3,826
|
-1,587
|
-2,051
|
-2,085
|
-503
|
ROE (net income / shareholders' equity)
|
9.95%
|
12.7%
|
5.24%
|
9.54%
|
-14.5%
|
-12.6%
|
ROA (Net income/ Total Assets)
|
5.23%
|
4.6%
|
3.07%
|
3.44%
|
1.36%
|
2.27%
|
Assets
1 |
8,438
|
13,280
|
8,768
|
18,934
|
-82,949
|
-37,056
|
Book Value Per Share
2 |
43.10
|
48.20
|
49.70
|
79.80
|
67.10
|
59.30
|
Cash Flow per Share
2 |
0.7300
|
1.610
|
1.350
|
1.470
|
2.010
|
2.780
|
Capex
1 |
1,793
|
4,018
|
3,142
|
1,571
|
2,011
|
2,295
|
Capex / Sales
|
17.84%
|
33.48%
|
30.04%
|
12.26%
|
14.12%
|
10.51%
|
Announcement Date
|
12/4/18
|
11/5/19
|
12/13/20
|
11/15/21
|
2/25/23
|
11/2/23
|
|
1st Jan change
|
Capi.
|
---|
| +13.62% | 58.78M | | +19.57% | 48.58B | | -3.74% | 15.52B | | +3.55% | 15.46B | | -15.73% | 10.44B | | +27.35% | 8.84B | | +105.28% | 8.27B | | +4.79% | 7.96B | | -7.17% | 7.34B | | +24.55% | 6.73B |
Cement & Concrete Manufacturing
|