Financials Premier Limited

Equities

PREMIER

INE342A01018

Industrial Machinery & Equipment

Market Closed - Bombay S.E. 06:00:49 2024-04-29 am EDT 5-day change 1st Jan Change
4.41 INR +5.00% Intraday chart for Premier Limited +5.00% +40.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 589.2 219.9 35.84 78.06 152.8 56.49
Enterprise Value (EV) 1 4,283 3,930 1,990 1,868 1,902 1,700
P/E ratio -0.48 x -0.11 x -0.05 x -0.09 x -0.68 x -0.41 x
Yield - - - - - -
Capitalization / Revenue 2.94 x 1.33 x 0.36 x 3.9 x 39.4 x -
EV / Revenue 21.3 x 23.8 x 20.2 x 93.4 x 490 x -
EV / EBITDA -12 x -4.56 x -2.22 x -7.47 x -35.9 x -48.1 x
EV / FCF 3.08 x -5.7 x 1.23 x 3.13 x 24.5 x 10.9 x
FCF Yield 32.4% -17.5% 81.3% 31.9% 4.08% 9.2%
Price to Book 0.32 x -2.23 x -0.02 x -0.03 x -0.05 x -0.02 x
Nbr of stocks (in thousands) 30,373 30,373 30,373 30,373 30,373 30,373
Reference price 2 19.40 7.240 1.180 2.570 5.030 1.860
Announcement Date 8/25/18 8/20/19 11/30/20 12/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 200.7 165 98.7 20 3.88 -
EBITDA 1 -356.1 -862.8 -898.2 -250.1 -52.97 -35.32
EBIT 1 -637.8 -1,155 -1,093 -421.1 -171.3 -121.8
Operating Margin -317.88% -699.97% -1,107.44% -2,105.72% -4,413.79% -
Earnings before Tax (EBT) 1 -1,245 -1,956 -212.2 -824.4 -246 -136.5
Net income 1 -1,240 -1,966 -670.8 -829 -224.8 -136.5
Net margin -617.94% -1,191.36% -679.61% -4,145% -5,793.79% -
EPS 2 -40.82 -64.73 -22.08 -27.29 -7.401 -4.495
Free Cash Flow 1 1,389 -689.4 1,617 596.6 77.55 156.4
FCF margin 691.99% -417.77% 1,638.8% 2,982.97% 1,998.64% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/25/18 8/20/19 11/30/20 12/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,694 3,710 1,954 1,790 1,750 1,643
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -10.37 x -4.3 x -2.176 x -7.156 x -33.03 x -46.53 x
Free Cash Flow 1 1,389 -689 1,617 597 77.5 156
ROE (net income / shareholders' equity) -50.4% -225% 63.8% 34.3% 7.63% 4.37%
ROA (Net income/ Total Assets) -4.74% -10.3% -14.6% -10.4% -5.14% -3.83%
Assets 1 26,164 19,170 4,583 7,989 4,372 3,564
Book Value Per Share 2 60.70 -3.240 -66.00 -93.30 -101.0 -105.0
Cash Flow per Share 2 1.920 1.450 1.340 0.7700 1.900 5.040
Capex 1 4.14 13.6 1.72 8.74 - -
Capex / Sales 2.06% 8.25% 1.74% 43.7% - -
Announcement Date 8/25/18 8/20/19 11/30/20 12/7/21 9/8/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PREMIER Stock
  4. Financials Premier Limited