Financials Premium Income Corporation

Equities

PIC.A

CA7409103024

Mutual Funds

Market Closed - Toronto S.E. 03:36:57 2024-05-01 pm EDT 5-day change 1st Jan Change
4.15 CAD +0.97% Intraday chart for Premium Income Corporation +0.97% -14.61%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 63.47 84.7 43.83 91.42 83.26 59.01
Enterprise Value (EV) 1 5.984 8.665 31.73 -13.04 27.6 53.05
P/E ratio -4.07 x 7.3 x -0.77 x 0.93 x -2.52 x -1.24 x
Yield 12.8% 12.9% 15.4% 10.8% 13% 20.6%
Capitalization / Revenue -15.7 x 3.59 x -1.04 x 0.81 x -4.72 x -2.03 x
EV / Revenue -1.48 x 0.37 x -0.75 x -0.11 x -1.57 x -1.82 x
EV / EBITDA - - - - - -
EV / FCF -0.75 x 1.34 x -0.89 x -0.19 x -1.04 x -1.89 x
FCF Yield -133% 74.9% -113% -516% -96.1% -53%
Price to Book 1.09 x 1.11 x 3.43 x 0.9 x 1.47 x 8.52 x
Nbr of stocks (in thousands) 9,995 13,444 13,444 13,444 13,321 14,940
Reference price 2 6.350 6.300 3.260 6.800 6.250 3.950
Announcement Date 1/28/19 1/9/20 1/15/21 1/14/22 1/27/23 1/22/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales 1 -4.032 23.62 -42.31 113.5 -17.63 -29.09
EBITDA - - - - - -
EBIT 1 -6.894 20.58 -45.39 110.2 -21.27 -32.45
Operating Margin 170.96% 87.13% 107.26% 97.08% 120.67% 111.57%
Earnings before Tax (EBT) 1 -15.59 10.18 -57.07 98.47 -32.78 -44.85
Net income 1 -15.59 10.18 -57.07 98.47 -32.78 -44.85
Net margin 386.71% 43.08% 134.87% 86.78% 185.95% 154.19%
EPS 2 -1.560 0.8626 -4.245 7.324 -2.478 -3.197
Free Cash Flow 1 -7.948 6.489 -35.71 67.3 -26.51 -28.09
FCF margin 197.13% 27.47% 84.4% 59.31% 150.41% 96.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 63.76% - 68.35% - -
Dividend per Share 2 0.8128 0.8128 0.5032 0.7346 0.8128 0.8128
Announcement Date 1/28/19 1/9/20 1/15/21 1/14/22 1/27/23 1/22/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 57.5 76 12.1 104 55.7 5.96
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -7.95 6.49 -35.7 67.3 -26.5 -28.1
ROE (net income / shareholders' equity) -21.5% 15.1% -128% 176% -42% -140%
ROA (Net income/ Total Assets) -1.88% 5.26% -11.5% 26.5% -4.75% -8.21%
Assets 1 827.5 193.5 497.3 371.1 690.6 546.1
Book Value Per Share 2 5.810 5.700 0.9500 7.540 4.260 0.4600
Cash Flow per Share 2 0.1000 0.2400 0.1400 0.2600 0.1900 0.2300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/28/19 1/9/20 1/15/21 1/14/22 1/27/23 1/22/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PIC.A Stock
  4. Financials Premium Income Corporation