Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.15 CAD | +0.97% | +0.97% | -14.61% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 63.47 | 84.7 | 43.83 | 91.42 | 83.26 | 59.01 |
Enterprise Value (EV) 1 | 5.984 | 8.665 | 31.73 | -13.04 | 27.6 | 53.05 |
P/E ratio | -4.07 x | 7.3 x | -0.77 x | 0.93 x | -2.52 x | -1.24 x |
Yield | 12.8% | 12.9% | 15.4% | 10.8% | 13% | 20.6% |
Capitalization / Revenue | -15.7 x | 3.59 x | -1.04 x | 0.81 x | -4.72 x | -2.03 x |
EV / Revenue | -1.48 x | 0.37 x | -0.75 x | -0.11 x | -1.57 x | -1.82 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -0.75 x | 1.34 x | -0.89 x | -0.19 x | -1.04 x | -1.89 x |
FCF Yield | -133% | 74.9% | -113% | -516% | -96.1% | -53% |
Price to Book | 1.09 x | 1.11 x | 3.43 x | 0.9 x | 1.47 x | 8.52 x |
Nbr of stocks (in thousands) | 9,995 | 13,444 | 13,444 | 13,444 | 13,321 | 14,940 |
Reference price 2 | 6.350 | 6.300 | 3.260 | 6.800 | 6.250 | 3.950 |
Announcement Date | 1/28/19 | 1/9/20 | 1/15/21 | 1/14/22 | 1/27/23 | 1/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -4.032 | 23.62 | -42.31 | 113.5 | -17.63 | -29.09 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -6.894 | 20.58 | -45.39 | 110.2 | -21.27 | -32.45 |
Operating Margin | 170.96% | 87.13% | 107.26% | 97.08% | 120.67% | 111.57% |
Earnings before Tax (EBT) 1 | -15.59 | 10.18 | -57.07 | 98.47 | -32.78 | -44.85 |
Net income 1 | -15.59 | 10.18 | -57.07 | 98.47 | -32.78 | -44.85 |
Net margin | 386.71% | 43.08% | 134.87% | 86.78% | 185.95% | 154.19% |
EPS 2 | -1.560 | 0.8626 | -4.245 | 7.324 | -2.478 | -3.197 |
Free Cash Flow 1 | -7.948 | 6.489 | -35.71 | 67.3 | -26.51 | -28.09 |
FCF margin | 197.13% | 27.47% | 84.4% | 59.31% | 150.41% | 96.58% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 63.76% | - | 68.35% | - | - |
Dividend per Share 2 | 0.8128 | 0.8128 | 0.5032 | 0.7346 | 0.8128 | 0.8128 |
Announcement Date | 1/28/19 | 1/9/20 | 1/15/21 | 1/14/22 | 1/27/23 | 1/22/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 57.5 | 76 | 12.1 | 104 | 55.7 | 5.96 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -7.95 | 6.49 | -35.7 | 67.3 | -26.5 | -28.1 |
ROE (net income / shareholders' equity) | -21.5% | 15.1% | -128% | 176% | -42% | -140% |
ROA (Net income/ Total Assets) | -1.88% | 5.26% | -11.5% | 26.5% | -4.75% | -8.21% |
Assets 1 | 827.5 | 193.5 | 497.3 | 371.1 | 690.6 | 546.1 |
Book Value Per Share 2 | 5.810 | 5.700 | 0.9500 | 7.540 | 4.260 | 0.4600 |
Cash Flow per Share 2 | 0.1000 | 0.2400 | 0.1400 | 0.2600 | 0.1900 | 0.2300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/28/19 | 1/9/20 | 1/15/21 | 1/14/22 | 1/27/23 | 1/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.61% | 50.43M | |
+2.68% | 229M | |
+21.09% | 201M | |
+15.43% | 186M | |
+8.35% | 112M | |
-1.08% | 82M |
- Stock Market
- Equities
- PIC.A Stock
- Financials Premium Income Corporation