Financials Prestige Holdings Limited

Equities

PHL

TTP7910W1066

Restaurants & Bars

End-of-day quote Trinidad and Tobago S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
12.99 TTD -0.08% Intraday chart for Prestige Holdings Limited -7.15% +39.68%

Valuation

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization 1 457.2 512.3 442.6 429.4 381.2 622.8
Enterprise Value (EV) 1 486.8 525 764.4 745 635.1 850.4
P/E ratio 17.3 x 14.6 x -24.9 x -15.2 x 11 x 11.4 x
Yield 4.35% 1.43% 0.83% - 5.12% 4.41%
Capitalization / Revenue 0.44 x 0.46 x 0.49 x 0.6 x 0.34 x 0.47 x
EV / Revenue 0.47 x 0.47 x 0.85 x 1.05 x 0.57 x 0.64 x
EV / EBITDA 5.4 x 4.95 x 10.9 x 26.2 x 5.78 x 6.16 x
EV / FCF 30.7 x 13.2 x 26.7 x 21 x 5.05 x 9.61 x
FCF Yield 3.26% 7.59% 3.74% 4.75% 19.8% 10.4%
Price to Book 1.55 x 1.67 x 1.53 x 1.67 x 1.33 x 1.88 x
Nbr of stocks (in thousands) 62,202 60,984 61,047 60,997 60,997 60,997
Reference price 2 7.350 8.400 7.250 7.040 6.250 10.21
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/2/24
1TTD in Million2TTD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 1,042 1,113 896.9 712.1 1,105 1,329
EBITDA 1 90.2 106.1 70.11 28.39 109.9 138
EBIT 1 43.2 59.27 23.7 -12.57 72.91 101.4
Operating Margin 4.14% 5.33% 2.64% -1.77% 6.6% 7.63%
Earnings before Tax (EBT) 1 38.7 54.36 -15.75 -31.7 53.69 83.57
Net income 1 26.37 35.82 -17.75 -28.3 35.47 56.01
Net margin 2.53% 3.22% -1.98% -3.97% 3.21% 4.21%
EPS 2 0.4250 0.5770 -0.2910 -0.4640 0.5680 0.8960
Free Cash Flow 1 15.86 39.87 28.61 35.42 125.8 88.46
FCF margin 1.52% 3.58% 3.19% 4.97% 11.38% 6.65%
FCF Conversion (EBITDA) 17.59% 37.59% 40.81% 124.74% 114.43% 64.11%
FCF Conversion (Net income) 60.16% 111.32% - - 354.59% 157.92%
Dividend per Share 2 0.3200 0.1200 0.0600 - 0.3200 0.4500
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/2/24
1TTD in Million2TTD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 29.6 12.7 322 316 254 228
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.3284 x 0.1201 x 4.59 x 11.11 x 2.309 x 1.65 x
Free Cash Flow 1 15.9 39.9 28.6 35.4 126 88.5
ROE (net income / shareholders' equity) 9.36% 12% -5.94% -10.3% 13% 18%
ROA (Net income/ Total Assets) 5.38% 7.12% 2.22% -1.02% 5.77% 7.31%
Assets 1 489.8 502.9 -798.7 2,785 614.7 765.8
Book Value Per Share 2 4.740 5.040 4.750 4.220 4.710 5.430
Cash Flow per Share 2 0.8300 1.050 0.9800 0.9000 1.560 1.860
Capex 1 41.6 64.7 48.6 21.8 17.7 54.9
Capex / Sales 3.99% 5.82% 5.42% 3.06% 1.6% 4.13%
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/2/24
1TTD in Million2TTD
Estimates
  1. Stock Market
  2. Equities
  3. PHL Stock
  4. Financials Prestige Holdings Limited