Stock PRIMETIME PRIMETIME PROPERTY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Primetime Property Holdings Limited

Equities

PRIMETIME

BW0000000603

Real Estate Development & Operations

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1.65 BWP 0.00% Intraday chart for Primetime Property Holdings Limited 0.00% -5.17%
Mar. 01 Primetime Property Holdings Limited Announces Interim Interest Distribution in Respect of the Year Ended 31 August 2024, Payable March 27, 2024 CI
Feb. 23 Primetime Property Holdings Limited Approves Final Interest Payment, Payable on or Around 31 March 2024 CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 763.3 721.7 697.3 574.9 445.6 442
Enterprise Value (EV) 1 1,368 1,399 1,541 1,491 1,365 1,373
P/E ratio 5.55 x 15.8 x -124 x 26.6 x 6.1 x 4.87 x
Yield 5.41% 5.32% 5.54% 5.51% 7.03% 6.61%
Capitalization / Revenue 5.09 x 4.18 x 3.89 x 3.23 x 2.27 x 2.08 x
EV / Revenue 9.13 x 8.1 x 8.6 x 8.38 x 6.95 x 6.45 x
EV / EBITDA - - - - - -
EV / FCF 27.5 x 46.3 x 44.3 x -86.7 x 17.5 x 29.3 x
FCF Yield 3.63% 2.16% 2.26% -1.15% 5.73% 3.41%
Price to Book 1 x 0.95 x 0.99 x 0.83 x 0.56 x 0.51 x
Nbr of stocks (in thousands) 244,651 244,651 244,651 244,651 247,555 252,559
Reference price 2 3.120 2.950 2.850 2.350 1.800 1.750
Announcement Date 2/5/19 1/31/20 1/28/21 1/25/22 1/24/23 1/29/24
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 149.9 172.8 179.2 177.9 196.4 212.8
EBITDA - - - - - -
EBIT 1 101.6 101.4 107.3 111.7 122.1 137.5
Operating Margin 67.78% 58.66% 59.88% 62.79% 62.15% 64.59%
Earnings before Tax (EBT) 1 147.6 61.44 9.596 18.81 87.33 104.4
Net income 1 128.4 35.97 -14.13 14.69 65.35 83.26
Net margin 85.65% 20.81% -7.88% 8.26% 33.28% 39.13%
EPS 2 0.5621 0.1864 -0.0230 0.0885 0.2950 0.3591
Free Cash Flow 1 49.73 30.2 34.76 -17.19 78.22 46.9
FCF margin 33.16% 17.47% 19.4% -9.67% 39.83% 22.04%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 38.72% 83.96% - - 119.68% 56.33%
Dividend per Share 2 0.1688 0.1569 0.1578 0.1294 0.1266 0.1157
Announcement Date 2/5/19 1/31/20 1/28/21 1/25/22 1/24/23 1/29/24
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 605 677 843 916 919 931
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 49.7 30.2 34.8 -17.2 78.2 46.9
ROE (net income / shareholders' equity) 17.7% 4.72% -1.92% 2.09% 8.7% 10%
ROA (Net income/ Total Assets) 4.57% 4.11% 4.07% 4.12% 4.31% 4.61%
Assets 1 2,809 875.9 -347.1 356.2 1,516 1,808
Book Value Per Share 2 3.120 3.110 2.890 2.840 3.220 3.430
Cash Flow per Share 2 0.0400 0.4100 0.1400 0.1100 0.1100 0.0900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/5/19 1/31/20 1/28/21 1/25/22 1/24/23 1/29/24
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
PRIMETIME PROPERTY HOLDINGS LIMITED Stock Primetime Property Holdings Limited
-5.17% 30.38M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.03B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. PRIMETIME Stock
  4. Financials Primetime Property Holdings Limited