Financials Prism Resources Inc.

Equities

PRS.H

CA74264L2084

Specialty Mining & Metals

Market Closed - Toronto S.E. 10:11:22 2024-04-26 am EDT 5-day change 1st Jan Change
0.085 CAD -.--% Intraday chart for Prism Resources Inc. +30.77% +240.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.818 1.039 2.597 5.195 2.597 1.299
Enterprise Value (EV) 1 1.888 1.261 2.862 5.534 2.97 1.7
P/E ratio -0.99 x -1.57 x -6.14 x -11.6 x -4.11 x -11.3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.14 x -1.99 x -7.73 x -17.7 x -5.36 x -36.7 x
EV / FCF 3.33 x 12.5 x 23 x 36.4 x 13.4 x 70.4 x
FCF Yield 30.1% 8.03% 4.35% 2.75% 7.44% 1.42%
Price to Book -1.81 x -0.62 x -1.24 x -2.05 x -0.9 x -0.43 x
Nbr of stocks (in thousands) 51,945 51,945 51,945 51,945 51,945 51,945
Reference price 2 0.0350 0.0200 0.0500 0.1000 0.0500 0.0250
Announcement Date 4/29/19 4/29/20 4/12/21 4/5/22 4/12/23 3/7/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.6024 -0.6333 -0.3705 -0.312 -0.5542 -0.0463
EBIT 1 -1.794 -0.6342 -0.3713 -0.3127 -0.5549 -0.0463
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.835 -0.6605 -0.4227 -0.4496 -0.6319 -0.1153
Net income 1 -1.835 -0.6605 -0.4227 -0.4496 -0.6319 -0.1153
Net margin - - - - - -
EPS 2 -0.0354 -0.0127 -0.008137 -0.008655 -0.0122 -0.002220
Free Cash Flow 1 0.5677 0.1012 0.1245 0.1521 0.2209 0.0241
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 4/29/20 4/12/21 4/5/22 4/12/23 3/7/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.07 0.22 0.27 0.34 0.37 0.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.1168 x -0.3508 x -0.7159 x -1.089 x -0.6735 x -8.676 x
Free Cash Flow 1 0.57 0.1 0.12 0.15 0.22 0.02
ROE (net income / shareholders' equity) 1,867% 49.4% 22.5% 19.4% 23.3% 3.93%
ROA (Net income/ Total Assets) -168% -583% -282% -179% -394% -56.8%
Assets 1 1.09 0.1133 0.1501 0.2515 0.1605 0.203
Book Value Per Share 2 -0.0200 -0.0300 -0.0400 -0.0500 -0.0600 -0.0600
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.02 - - - - -
Capex / Sales - - - - - -
Announcement Date 4/29/19 4/29/20 4/12/21 4/5/22 4/12/23 3/7/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. PRS.H Stock
  4. Financials Prism Resources Inc.