Stock CASH PROSEGUR CASH, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prosegur Cash, S.A.

Equities

CASH

ES0105229001

Business Support Services

Market Closed - BME
Other stock markets
 11:35:26 2024-04-26 am EDT 		5-day change 1st Jan Change
0.524 EUR +1.55% Intraday chart for Prosegur Cash, S.A. +6.50% -2.42%
Apr. 26 Transcript : Prosegur Cash, S.A., Q1 2024 Earnings Call, Apr 26, 2024
Apr. 26 Prosegur Cash, S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,036 1,214 929.7 891.3 793.9 770.7 - -
Enterprise Value (EV) 1 2,658 1,882 1,481 1,613 1,654 1,616 1,551 1,517
P/E ratio 12.3 x 80 x 28.6 x 9.97 x 12.6 x 7.57 x 6.09 x 5.82 x
Yield 4.28% 4.85% 3.15% 4.4% - 6.87% 8.31% 8.23%
Capitalization / Revenue 1.13 x 0.81 x 0.61 x 0.48 x 0.43 x 0.4 x 0.38 x 0.37 x
EV / Revenue 1.48 x 1.25 x 0.98 x 0.86 x 0.89 x 0.84 x 0.77 x 0.73 x
EV / EBITDA 6.52 x 6.91 x 4.94 x 4.44 x 5.07 x 4.27 x 3.74 x 3.48 x
EV / FCF 12.7 x 11.2 x 8.17 x 9.27 x 13 x 14.9 x 8.93 x 9.75 x
FCF Yield 7.85% 8.91% 12.2% 10.8% 7.7% 6.73% 11.2% 10.3%
Price to Book 8.37 x 15.5 x 12.5 x 5.98 x 5.11 x 3.71 x 2.76 x 1.75 x
Nbr of stocks (in thousands) 1,499,025 1,517,136 1,485,113 1,490,414 1,478,332 1,470,733 - -
Reference price 2 1.358 0.8000 0.6260 0.5980 0.5370 0.5240 0.5240 0.5240
Announcement Date 2/28/20 2/26/21 2/28/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,799 1,508 1,519 1,872 1,861 1,920 2,012 2,072
EBITDA 1 407.6 272.4 299.8 363 326 378.6 414.8 435.8
EBIT 1 304.8 134.4 167.1 237.8 194 251.3 283.3 300.9
Operating Margin 16.94% 8.91% 11% 12.7% 10.42% 13.09% 14.08% 14.52%
Earnings before Tax (EBT) 1 259.6 88.32 107.3 184.5 118 174.8 202.3 222
Net income 1 168.9 15.89 33.16 94.39 62.93 106 127.8 137
Net margin 9.39% 1.05% 2.18% 5.04% 3.38% 5.52% 6.35% 6.61%
EPS 2 0.1100 0.0100 0.0219 0.0600 0.0426 0.0692 0.0860 0.0900
Free Cash Flow 1 208.5 167.7 181.3 174 127.4 108.8 173.6 155.6
FCF margin 11.59% 11.12% 11.94% 9.29% 6.85% 5.67% 8.63% 7.51%
FCF Conversion (EBITDA) 51.17% 61.55% 60.49% 47.93% 39.09% 28.74% 41.86% 35.7%
FCF Conversion (Net income) 123.44% 1,055.03% 546.89% 184.33% 202.51% 102.62% 135.86% 113.58%
Dividend per Share 2 0.0581 0.0388 0.0197 0.0263 - 0.0360 0.0435 0.0431
Announcement Date 2/28/20 2/26/21 2/28/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 771.8 692.4 436.6 410.6 472.6 883.2 533.8 454.8 - 477 502.1 979.1 518.5 363.4 493.7 495.4 352.5
EBITDA 119.7 136.6 89.7 79.3 91 170.3 104.7 88.04 192.7 85 96.62 181.6 105.6 38.8 - - -
EBIT 1 65.56 80.7 40.56 49.3 59.3 108.6 69.4 60.14 - 53.5 62.81 116.3 70.49 7.2 67.86 65.52 65.32
Operating Margin 8.49% 11.65% 9.29% 12.01% 12.55% 12.3% 13% 13.22% - 11.22% 12.51% 11.88% 13.6% 1.98% 13.75% 13.23% 18.53%
Earnings before Tax (EBT) 42.27 61.33 15.87 33.6 48.36 81.96 63.04 39.33 - 29 42.67 71.67 43.43 - - - -
Net income 21.63 30.56 -6.842 17.7 26.04 43.74 34.26 16.39 - 14.1 23.17 37.27 25.83 -0.167 - - -
Net margin 2.8% 4.41% -1.57% 4.31% 5.51% 4.95% 6.42% 3.6% - 2.96% 4.61% 3.81% 4.98% -0.05% - - -
EPS - - - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - -
Announcement Date 7/31/20 7/30/21 2/28/22 5/12/22 7/29/22 7/29/22 11/4/22 2/27/23 2/27/23 4/28/23 7/28/23 7/28/23 10/27/23 2/28/24 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 622 668 552 722 860 845 780 746
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.527 x 2.452 x 1.84 x 1.988 x 2.639 x 2.233 x 1.88 x 1.712 x
Free Cash Flow 1 209 168 181 174 127 109 174 156
ROE (net income / shareholders' equity) 70.2% 9.8% 41.9% 83.6% 41.6% 58.8% 52% 42.8%
ROA (Net income/ Total Assets) 8.73% 0.85% 1.87% 4.89% 3.06% 5.1% 5.8% 6.2%
Assets 1 1,934 1,877 1,776 1,931 2,058 2,079 2,203 2,210
Book Value Per Share 2 0.1600 0.0500 0.0500 0.1000 0.1100 0.1400 0.1900 0.3000
Cash Flow per Share 2 0.2100 0.1600 0.1600 0.1700 0.1600 0.1700 - -
Capex 1 104 69.7 59.7 77 106 97.2 101 113
Capex / Sales 5.81% 4.62% 3.93% 4.11% 5.7% 5.06% 5.04% 5.46%
Announcement Date 2/28/20 2/26/21 2/28/22 2/27/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Prosegur Cash, S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
0.524 EUR
Average target price
0.7 EUR
Spread / Average Target
+33.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Security Services

1st Jan change Capi.
PROSEGUR CASH, S.A. Stock Prosegur Cash, S.A.
-2.42% 823M
SECOM CO., LTD. Stock Secom Co., Ltd.
+7.73% 14.59B
SECURITAS AB Stock Securitas AB
+12.14% 5.78B
CETC CYBERSPACE SECURITY TECHNOLOGY CO., LTD. Stock CETC Cyberspace Security Technology Co., Ltd.
-22.04% 2.04B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A. Stock Prosegur Compañía de Seguridad, S.A.
-7.39% 925M
SIS LIMITED Stock SIS Limited
+4.30% 819M
ANBANG SAVE-GUARD GROUP CO.,LTD. Stock Anbang Save-Guard Group Co.,Ltd.
-16.19% 535M
BATIC INVESTMENTS AND LOGISTICS COMPANY Stock Batic Investments and Logistics Company
+50.47% 510M
TAIWAN SHIN KONG SECURITY CO., LTD. Stock Taiwan Shin Kong Security Co., Ltd.
+2.35% 486M
CENTRAL SECURITY PATROLS CO., LTD. Stock Central Security Patrols Co., Ltd.
+6.48% 252M
Security Services
  1. Stock Market
  2. Equities
  3. CASH Stock
  4. Financials Prosegur Cash, S.A.