Delayed
Deutsche Boerse AG
02:34:59 2024-06-11 am EDT
|
5-day change
|
1st Jan Change
|
6.6
EUR
|
-0.75%
|
|
-1.49%
|
+29.41%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
113,157
|
179,068
|
76,379
|
99,380
|
90,006
|
-
|
-
|
Enterprise Value (EV)
2 |
108,706
|
182,168
|
78,826
|
105,914
|
101,258
|
100,443
|
104,241
|
P/E ratio
|
30.7
x
|
25.1
x
|
4.18
x
|
10.7
x
|
17.7
x
|
14.3
x
|
11.7
x
|
Yield
|
0.16%
|
0.16%
|
0.29%
|
0.19%
|
0.24%
|
0.3%
|
0.29%
|
Capitalization / Revenue
|
34
x
|
35
x
|
11.1
x
|
17.2
x
|
16.4
x
|
14
x
|
12.3
x
|
EV / Revenue
|
32.6
x
|
35.6
x
|
11.5
x
|
18.4
x
|
18.4
x
|
15.7
x
|
14.3
x
|
EV / EBITDA
|
-336
x
|
-3,437
x
|
-192
x
|
-170
x
|
-1,558
x
|
384
x
|
230
x
|
EV / FCF
|
-355
x
|
4,337
x
|
-94
x
|
-285
x
|
178
x
|
113
x
|
78.2
x
|
FCF Yield
|
-0.28%
|
0.02%
|
-1.06%
|
-0.35%
|
0.56%
|
0.89%
|
1.28%
|
Price to Book
|
3.97
x
|
4.26
x
|
2.05
x
|
2.22
x
|
1.96
x
|
1.68
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
3,542,183
|
3,511,353
|
3,095,179
|
2,778,125
|
2,459,719
|
-
|
-
|
Reference price
3 |
28.97
|
43.49
|
22.29
|
33.01
|
34.06
|
34.06
|
34.06
|
Announcement Date
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
1EUR in Million2USD in Million3EUR Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,291
|
3,330
|
5,116
|
6,866
|
5,765
|
5,500
|
6,412
|
7,295
|
EBITDA
1 |
-
|
-324
|
-53
|
-411
|
-622
|
-65
|
261.6
|
453.6
|
EBIT
1 |
-
|
-507
|
-1,040
|
-859
|
-1,338
|
-333.7
|
-182
|
-28.16
|
Operating Margin
|
-
|
-15.23%
|
-20.33%
|
-12.51%
|
-23.21%
|
-6.07%
|
-2.84%
|
-0.39%
|
Earnings before Tax (EBT)
1 |
-
|
3,790
|
7,332
|
18,691
|
9,519
|
5,683
|
6,261
|
7,119
|
Net income
1 |
-
|
3,824
|
7,449
|
18,733
|
10,112
|
5,075
|
5,797
|
6,834
|
Net margin
|
-
|
114.83%
|
145.6%
|
272.84%
|
175.4%
|
92.28%
|
90.42%
|
93.68%
|
EPS
2 |
3.894
|
0.9423
|
1.733
|
5.327
|
3.082
|
1.928
|
2.380
|
2.901
|
Free Cash Flow
1 |
-
|
-306
|
42
|
-839
|
-372
|
567.3
|
891
|
1,334
|
FCF margin
|
-
|
-9.19%
|
0.82%
|
-12.22%
|
-6.45%
|
10.31%
|
13.9%
|
18.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
340.56%
|
294.02%
|
FCF Conversion (Net income)
|
-
|
-
|
0.56%
|
-
|
-
|
11.18%
|
15.37%
|
19.52%
|
Dividend per Share
2 |
-
|
0.0462
|
0.0678
|
0.0642
|
0.0642
|
0.0834
|
0.1028
|
0.0981
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
1,913
|
2,173
|
3,065
|
3,801
|
3,240
|
3,240
|
2,556
|
2,992
|
EBITDA
|
-
|
-55
|
-
|
-
|
-251
|
-
|
3,186
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/29/20
|
11/22/20
|
11/22/21
|
6/27/22
|
11/23/22
|
6/27/23
|
12/9/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
3,100
|
2,447
|
6,534
|
11,252
|
10,436
|
14,235
|
Net Cash position
1 |
-
|
4,451
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-58.49
x
|
-5.954
x
|
-10.5
x
|
-173.1
x
|
39.89
x
|
31.38
x
|
Free Cash Flow
1 |
-
|
-306
|
42
|
-839
|
-372
|
567
|
891
|
1,334
|
ROE (net income / shareholders' equity)
|
-
|
13.6%
|
13.6%
|
7.98%
|
5.28%
|
11.2%
|
13.3%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
11.1%
|
10.7%
|
5.87%
|
3.68%
|
9.13%
|
9.29%
|
10.3%
|
Assets
1 |
-
|
34,376
|
69,543
|
319,251
|
274,790
|
55,593
|
62,413
|
66,339
|
Book Value Per Share
2 |
-
|
7.300
|
10.20
|
10.90
|
14.90
|
17.40
|
20.30
|
23.20
|
Cash Flow per Share
2 |
-
|
-0.0500
|
0.0400
|
-0.1700
|
-0.0400
|
0.2700
|
0.4400
|
0.4900
|
Capex
1 |
-
|
97
|
117
|
234
|
252
|
173
|
202
|
241
|
Capex / Sales
|
-
|
2.91%
|
2.29%
|
3.41%
|
4.37%
|
3.15%
|
3.15%
|
3.3%
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/27/23
|
-
|
-
|
-
|
Last Close Price
34.06
EUR Average target price
42.97
EUR Spread / Average Target +26.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.32% | 443B | | +10.75% | 143B | | +8.24% | 94B | | +65.06% | 61.28B | | +13.30% | 45.9B | | +22.92% | 36.01B | | -14.03% | 31.22B | | +19.06% | 30.09B | | +48.76% | 18.84B |
Other Internet Services
|