Half year 2021
|
Half year 2020
| ||||||||
AER
|
CER
| ||||||||
$m
|
$m
|
% change
|
$m
|
% change
| |||||
notes (i)(ii)
|
note (i)
|
note (i)
| |||||||
New business profitnote (v)
|
1,176
|
912
|
29%
|
939
|
25%
| ||||
Annual premium equivalent (APE)note (v)
|
2,083
|
1,719*
|
21%
|
1,780*
|
17%
| ||||
New business margin (APE) (%)
|
56%
|
53%
|
6%
|
53%
|
6%
| ||||
Present value of new business premiums (PVNBP)
|
11,380
|
9,173
|
24%
|
9,498
|
20%
| ||||
Operating free surplus generatednotes (iii)(v)
|
1,112
|
983*
|
13%
|
1,017*
|
9%
| ||||
EEV operating profitnotes (iv)(v)
|
1,749
|
1,540
|
14%
|
1,578
|
11%
| ||||
EEV operating profit, net of non-controlling interests
|
1,735
|
1,518
|
14%
|
1,556
|
12%
| ||||
Operating return on average EEV shareholders' equity, net of non-controlling interests (%)
|
8%
|
8%
| |||||||
Closing EEV shareholders' equity, net of non-controlling interests
|
43,162
|
35,399
|
22%
|
35,988
|
20%
| ||||
Closing EEV shareholders' equity, net of non-controlling interests per share (in cents)
|
1,650¢
|
1,357¢
|
22%
|
1,379¢
|
20%
|
2021 $m
|
2020 $m
| |||||||
Half year
|
Half year
|
Full year
| ||||||
Insurance
and asset
management
operations
|
Other
(central)
operations
|
Discontinued
US operations
|
Group
total
|
Group
total
|
Group
total
| |||
Note
|
note (i)
|
note (i)
|
note (i)
| |||||
Continuing operations:
| ||||||||
New business profit
|
1
|
1,176
|
1,176
|
912
|
2,201
| |||
Profit from in-force long-term business
|
2
|
857
|
857
|
993
|
1,926
| |||
Long-term business
|
2,033
|
2,033
|
1,905
|
4,127
| ||||
Asset management
|
147
|
147
|
126
|
253
| ||||
Operating profit from long-term and asset management businesses
|
2,180
|
2,180
|
2,031
|
4,380
| ||||
Other income and expenditure
|
4
|
-
|
(359)
|
(359)
|
(398)
|
(826)
| ||
Operating profit (loss) before restructuring and IFRS 17 implementation costs
|
2,180
|
(359)
|
1,821
|
1,633
|
3,554
| |||
Restructuring and IFRS 17 implementation costs
|
(28)
|
(44)
|
(72)
|
(93)
|
(153)
| |||
Operating profit (loss) for the period
|
2,152
|
(403)
|
1,749
|
1,540
|
3,401
| |||
Short-term fluctuations in investment returns
|
2
|
(866)
|
(4)
|
(870)
|
795
|
1,937
| ||
Effect of changes in economic assumptions
|
2
|
914
|
-
|
914
|
(3,926)
|
(996)
| ||
Loss attaching to corporate transactions
|
2
|
-
|
(56)
|
(56)
|
-
|
(121)
| ||
Mark-to-market value movements on core structural borrowings
|
5
|
-
|
170
|
170
|
41
|
(247)
| ||
Non-operating profit (loss)
|
48
|
110
|
158
|
(3,090)
|
573
| |||
Profit (loss) for the period from continuing operations
|
2,200
|
(293)
|
1,907
|
(1,550)
|
3,974
| |||
Loss for the period from discontinued US operationsnote (i)
|
-
|
-
|
(10,319)
|
(10,319)
|
(3,252)
|
(3,941)
| ||
Profit (loss) for the period
|
2,200
|
(293)
|
(10,319)
|
(8,412)
|
(4,802)
|
33
| ||
Non-controlling interests share of profit from continuing operations
|
(20)
|
-
|
-
|
(20)
|
(22)
|
(10)
| ||
Non-controlling interests share of loss from discontinued US operations
|
-
|
-
|
1,145
|
1,145
|
-
|
130
| ||
Profit (loss) for the period attributable to equity holders of the Company
|
2,180
|
(293)
|
(9,174)
|
(7,287)
|
(4,824)
|
153
| ||
Equity items from continuing operations:
| ||||||||
Foreign exchange movements on operations
|
(465)
|
40
|
-
|
(425)
|
(513)
|
563
| ||
Intra-group dividends and investment in operationsnote (ii)
|
(935)
|
935
|
-
|
-
|
-
|
-
| ||
External dividends
|
-
|
(283)
|
-
|
(283)
|
(674)
|
(814)
| ||
Other movementsnote (iii)
|
10
|
47
|
-
|
57
|
(211)
|
(156)
| ||
Equity items from discontinued US operations net of non-controlling interestnote (iv)
|
-
|
-
|
(240)
|
(240)
|
453
|
(450)
| ||
Net increase (decrease) in shareholders' equity
|
790
|
446
|
(9,414)
|
(8,178)
|
(5,769)
|
(704)
| ||
Shareholders' equity at beginning of period
|
44,317
|
(2,391)
|
12,081
|
54,007
|
54,711
|
54,711
| ||
Shareholders' equity at end of period
|
45,107
|
(1,945)
|
2,667
|
45,829
|
48,942
|
54,007
| ||
Contribution to Group EEV:
| ||||||||
At end of period:
| ||||||||
Continuing operations:
| ||||||||
Long-term business
|
2
|
43,682
|
-
|
-
|
43,682
|
35,998
|
42,861
| |
Asset management and other
|
4
|
637
|
(1,945)
|
-
|
(1,308)
|
(1,399)
|
(1,756)
| |
Shareholders' equity, excluding goodwill attributable to equity holders
|
44,319
|
(1,945)
|
-
|
42,374
|
34,599
|
41,105
| ||
Goodwill attributable to equity holders
|
788
|
-
|
-
|
788
|
800
|
821
| ||
Total continuing operations
|
45,107
|
(1,945)
|
-
|
43,162
|
35,399
|
41,926
| ||
Discontinued US operations
|
2,667
|
2,667
|
13,543
|
12,081
| ||||
Shareholders' equity at end of period
|
6
|
45,107
|
(1,945)
|
2,667
|
45,829
|
48,942
|
54,007
| |
At beginning of period:
| ||||||||
Continuing operations:
| ||||||||
Long-term business
|
2
|
42,861
|
-
|
-
|
42,861
|
37,902
|
37,902
| |
Asset management and other
|
4
|
635
|
(2,391)
|
-
|
(1,756)
|
(355)
|
(355)
| |
Shareholders' equity, excluding goodwill attributable to equity holders
|
43,496
|
(2,391)
|
-
|
41,105
|
37,547
|
37,547
| ||
Goodwill attributable to equity holders
|
821
|
-
|
-
|
821
|
822
|
822
| ||
Total continuing operations
|
44,317
|
(2,391)
|
-
|
41,926
|
38,369
|
38,369
| ||
Discontinued US operations
|
-
|
-
|
12,081
|
12,081
|
16,342
|
16,342
| ||
Shareholders' equity at beginning of period
|
6
|
44,317
|
(2,391)
|
12,081
|
54,007
|
54,711
|
54,711
|
2021 $m
|
2020$m
| ||||||
Half year
|
Half year
|
Full year
| |||||
EEV shareholders' equity per share (in cents)note (v)
|
Insurance
and asset
management
operations
|
Other
(central)
operations
|
Discontinued
US operations
|
Group
total
|
Group
total
|
Group
total
| |
note (i)
|
note (i)
|
note (i)
| |||||
At end of period:
| |||||||
Continuing operations:
| |||||||
Based on shareholders' equity, net of goodwill attributable to equity holders
|
1,694¢
|
(74)¢
|
-
|
1,620¢
|
1,326¢
|
1,576¢
| |
Based on shareholders' equity at end of period
|
1,724¢
|
(74)¢
|
-
|
1,650¢
|
1,357¢
|
1,607¢
| |
Discontinued US operations
|
-
|
-
|
102¢
|
102¢
|
519¢
|
463¢
| |
Group total
|
1,724¢
|
(74)¢
|
102¢
|
1,752¢
|
1,876¢
|
2,070¢
| |
At beginning of period:
| |||||||
Continuing operations:
| |||||||
Based on shareholders' equity, net of goodwill attributable to equity holders
|
1,668¢
|
(92)¢
|
-
|
1,576¢
|
1,444¢
|
1,444¢
| |
Based on shareholders' equity at beginning of period
|
1,699¢
|
(92)¢
|
-
|
1,607¢
|
1,475¢
|
1,475¢
| |
Discontinued US operations
|
-
|
-
|
463¢
|
463¢
|
628¢
|
628¢
| |
Group total
|
1,699¢
|
(92)¢
|
463¢
|
2,070¢
|
2,103¢
|
2,103¢
|
EEV basis basic earnings per sharenote (vi)
|
2021
|
2020
| ||||
Half year
|
Half year
|
Full year
| ||||
Before non-
controlling
interests
|
After
non-
controlling
interests
|
Basic
earnings
per share
|
Basic
earnings
per share
|
Basic
earnings
per share
| ||
$m
|
$m
|
cents
|
cents
|
cents
| ||
Based on operating profit from continuing operations, after non-controlling interests
|
1,749
|
1,735
|
66.7¢
|
58.5¢
|
130.6¢
| |
Based on profit (loss) for the period attributable to equity holders of the Company:
| ||||||
From continuing operations
|
1,907
|
1,887
|
72.5¢
|
(60.6)¢
|
152.6¢
| |
From discontinued US operations
|
(10,319)
|
(9,174)
|
(352.7)¢
|
(125.2)¢
|
(146.7)¢
| |
(8,412)
|
(7,287)
|
(280.2)¢
|
(185.8)¢
|
5.9¢
|
2021 $m
|
2020$m
| ||||||||
Half year
|
Half year
|
Full year
| |||||||
Insurance
and asset
management
operations
|
Other
(central)
operations
|
Discontinued
US
operations
|
Group total
|
Group total
|
Group total
| ||||
Note
|
note (i)
|
note (i)
|
note (i)
| ||||||
Continuing operations:
| |||||||||
Expected transfer from in-force business
|
1,165
|
1,165
|
1,009
|
1,878
| |||||
Expected return on existing free surplus
|
84
|
84
|
52
|
101
| |||||
Changes in operating assumptions and experience variances
|
35
|
35
|
94
|
215
| |||||
Operating free surplus generated from in-force long-term business
|
2
|
1,284
|
1,284
|
1,155
|
2,194
| ||||
Investment in new businessnote (ii)
|
2
|
(319)
|
(319)
|
(298)
|
(559)
| ||||
Long-term business
|
965
|
965
|
857
|
1,635
| |||||
Asset management
|
147
|
147
|
126
|
253
| |||||
Operating free surplus generated from long-term and asset management businesses
|
1,112
|
1,112
|
983
|
1,888
| |||||
Other income and expenditure
|
4
|
-
|
(359)
|
(359)
|
(398)
|
(826)
| |||
Operating free surplus generated before restructuring and IFRS 17 implementation costs
|
1,112
|
(359)
|
753
|
585
|
1,062
| ||||
Restructuring and IFRS 17 implementation costs
|
(26)
|
(44)
|
(70)
|
(93)
|
(147)
| ||||
Operating free surplus generated
|
1,086
|
(403)
|
683
|
492
|
915
| ||||
Non-operating free surplus generatednote (iii)
|
141
|
(60)
|
81
|
(555)
|
316
| ||||
Free surplus generated from continuing operations
|
1,227
|
(463)
|
764
|
(63)
|
1,231
| ||||
Free surplus generated from discontinued US operationsnote (i)
|
-
|
-
|
1,303
|
1,303
|
1,167
|
(998)
| |||
Free surplus generated for the period
|
1,227
|
(463)
|
1,303
|
2,067
|
1,104
|
233
| |||
Equity items from continuing operations:
| |||||||||
Net cash flows paid to parent companynote (iv)
|
(1,035)
|
1,035
|
-
|
-
|
-
|
-
| |||
External dividends
|
-
|
(283)
|
-
|
(283)
|
(674)
|
(814)
| |||
Foreign exchange movements on operations
|
(69)
|
40
|
-
|
(29)
|
(126)
|
136
| |||
Other movements and timing differences
|
110
|
(53)
|
-
|
57
|
(189)
|
(158)
| |||
Treatment of grandfathered debt instruments under the GWS Framework
|
4
|
-
|
1,995
|
-
|
1,995
|
-
|
-
| ||
Equity items from discontinued US operationsnote (v)
|
-
|
-
|
(270)
|
(270)
|
453
|
751
| |||
Net movement in free surplus*
|
233
|
2,271
|
1,033
|
3,537
|
568
|
148
| |||
Change in amounts attributable to non-controlling interests
|
(13)
|
-
|
(115)
|
(128)
|
(22)
|
209
| |||
Balance at beginning of period
|
5,983
|
2,361
|
1,749
|
10,093
|
9,736
|
9,736
| |||
Balance at end of period
|
6,203
|
4,632
|
2,667
|
13,502
|
10,282
|
10,093
| |||
Representing:
| |||||||||
Free surplus excluding distribution rights and other intangibles
|
5,210
|
1,710
|
2,667
|
9,587
|
6,379
|
6,068
| |||
Distribution rights and other intangibles
|
993
|
2,922
|
-
|
3,915
|
3,903
|
4,025
| |||
6,203
|
4,632
|
2,667
|
13,502
|
10,282
|
10,093
|
Contribution to Group free surplus:
|
2021 $m
|
2020 $m
| |||||||
30 Jun
|
30 Jun
|
31 Dec
| |||||||
Insurance
and asset
management
operations
|
Other
(central)
operations
|
Discontinued
US
operations
|
Group total
|
Group total
|
Group total
| ||||
Note
|
note (i)
|
note (i)
|
note (i)
| ||||||
At end of period:
| |||||||||
Continuing operations:
| |||||||||
Long-term business
|
2
|
5,566
|
-
|
-
|
5,566
|
3,817
|
5,348
| ||
Asset management and other
|
4
|
637
|
4,632
|
-
|
5,269
|
3,068
|
2,996
| ||
Total continuing operations
|
6,203
|
4,632
|
-
|
10,835
|
6,885
|
8,344
| |||
Discontinued US operations
|
-
|
-
|
2,667
|
2,667
|
3,397
|
1,749
| |||
Free surplus at end of period
|
6,203
|
4,632
|
2,667
|
13,502
|
10,282
|
10,093
| |||
At beginning of period:
| |||||||||
Long-term business
|
2
|
5,348
|
-
|
-
|
5,348
|
3,736
|
3,683
| ||
Asset management and other
|
4
|
635
|
2,361
|
-
|
2,996
|
4,223
|
4,276
| ||
Total continuing operations
|
5,983
|
2,361
|
-
|
8,344
|
7,959
|
7,959
| |||
Discontinued US operations
|
-
|
-
|
1,749
|
1,749
|
1,777
|
1,777
| |||
Free surplus at beginning of period
|
5,983
|
2,361
|
1,749
|
10,093
|
9,736
|
9,736
|
Half year 2021
| ||||||
New
business
profit
(NBP)note
|
Annual
premium
equivalent (APE)
|
Present
value of new
business
premiums
(PVNBP)
|
New business
margin (APE)
|
New business
margin (PVNBP)
|
Closing EEV
shareholders'
equity,
excluding
goodwill
| |
$m
|
$m
|
$m
|
%
|
%
|
$m
| |
China JV
|
228
|
448
|
2,038
|
51%
|
11%
|
3,049
|
Hong Kong
|
306
|
253
|
1,991
|
121%
|
15%
|
20,951
|
Indonesia
|
57
|
117
|
485
|
49%
|
12%
|
2,350
|
Malaysia
|
113
|
211
|
992
|
54%
|
11%
|
3,814
|
Singapore
|
215
|
379
|
2,940
|
57%
|
7%
|
7,917
|
Growth markets and other
|
257
|
675
|
2,934
|
38%
|
9%
|
5,601
|
Total continuing long-term operations
|
1,176
|
2,083
|
11,380
|
56%
|
10%
|
43,682
|
Half year 2020 (AER)
| ||||||
New
business
profit
(NBP)note
|
Annual
premium
equivalent (APE)
|
Present
value of new
business
premiums
(PVNBP)
|
New business
margin (APE)
|
New business
margin (PVNBP)
|
Closing EEV
shareholders'
equity,
excluding
goodwill
| |
$m
|
$m
|
$m
|
%
|
%
|
$m
| |
China JV
|
127
|
319
|
1,479
|
40%
|
9%
|
2,232
|
Hong Kong
|
353
|
388
|
2,671
|
91%
|
13%
|
16,531
|
Indonesia
|
68
|
123
|
494
|
55%
|
14%
|
2,504
|
Malaysia
|
69
|
123
|
688
|
56%
|
10%
|
3,497
|
Singapore
|
123
|
229
|
1,695
|
54%
|
7%
|
7,093
|
Growth markets and other
|
172
|
537*
|
2,146
|
32%
|
8%
|
4,141*
|
Total continuing long-term operations
|
912
|
1,719
|
9,173
|
53%
|
10%
|
35,998
|
* Restated to include amounts relating to Africa.
| ||||||
Half year 2020 (CER)
| ||||||
New
business
profit
(NBP)note
|
Annual
premium
equivalent (APE)
|
Present
value of new
business
premiums
(PVNBP)
|
New business
margin (APE)
|
New business
margin (PVNBP)
|
Closing EEV
shareholders'
equity,
excluding
goodwill
| |
$m
|
$m
|
$m
|
%
|
%
|
$m
| |
China JV
|
138
|
347
|
1,608
|
40%
|
9%
|
2,443
|
Hong Kong
|
353
|
388
|
2,671
|
91%
|
13%
|
16,498
|
Indonesia
|
69
|
125
|
505
|
55%
|
14%
|
2,467
|
Malaysia
|
71
|
127
|
714
|
56%
|
10%
|
3,609
|
Singapore
|
130
|
240
|
1,779
|
54%
|
7%
|
7,362
|
Growth markets and other
|
178
|
553*
|
2,221
|
32%
|
8%
|
4,184*
|
Total continuing long-term operations
|
939
|
1,780
|
9,498
|
53%
|
10%
|
36,563
|
* Restated to include amounts relating to Africa.
| ||||||
Full year 2020 (AER)
| ||||||
New
business
profit
(NBP)
|
Annual
premium
equivalent (APE)
|
Present
value of new
business
premiums
(PVNBP)
|
New business
margin (APE)
|
New business
margin (PVNBP)
|
Closing EEV
shareholders'
equity,
excluding
goodwill
| |
$m
|
$m
|
$m
|
%
|
%
|
$m
| |
China JV
|
269
|
582
|
2,705
|
46%
|
10%
|
2,798
|
Hong Kong
|
787
|
758
|
5,095
|
104%
|
15%
|
20,156
|
Indonesia
|
155
|
267
|
1,154
|
58%
|
13%
|
2,630
|
Malaysia
|
209
|
346
|
2,023
|
60%
|
10%
|
4,142
|
Singapore
|
341
|
610
|
5,354
|
56%
|
6%
|
8,160
|
Growth markets and other
|
440
|
1,245*
|
5,256
|
35%
|
8%
|
4,975*
|
Total continuing long-term operations
|
2,201
|
3,808
|
21,587
|
58%
|
10%
|
42,861
|
$m
| ||
Half year 2020 new business profit
|
912
| |
Foreign exchange movement
|
27
| |
Sales volume
|
160
| |
Effect of changes in interest rates and other economic assumptions
|
26
| |
Business mix, product mix and other items
|
51
| |
Half year 2021 new business profit
|
1,176
|
2021 $m
|
2020 $m
| ||||||||
Half year
|
Half year
|
Full year
| |||||||
Continuing operations:
|
Free
surplus
|
Required
capital
|
Net
worth
|
Value of
in-force business
|
Embedded
value
|
Embedded
value
|
Embedded
value
| ||
note (i)
|
note (i)
| ||||||||
Balance at beginning of period
|
5,348
|
3,445
|
8,793
|
34,068
|
42,861
|
37,902
|
37,902
| ||
New business contribution
|
(319)
|
85
|
(234)
|
1,410
|
1,176
|
912
|
2,201
| ||
Existing business - transfer to net worth
|
1,165
|
(121)
|
1,044
|
(1,044)
|
-
|
-
|
-
| ||
Expected return on existing businessnote (ii)
|
84
|
36
|
120
|
764
|
884
|
753
|
1,401
| ||
Changes in operating assumptions, experience variances and other itemsnote (iii)
|
35
|
(16)
|
19
|
(46)
|
(27)
|
240
|
525
| ||
Operating profit before restructuring and IFRS 17 implementation costs
|
965
|
(16)
|
949
|
1,084
|
2,033
|
1,905
|
4,127
| ||
Restructuring and IFRS 17 implementation costs
|
(24)
|
-
|
(24)
|
(2)
|
(26)
|
(10)
|
(69)
| ||
Operating profit
|
941
|
(16)
|
925
|
1,082
|
2,007
|
1,895
|
4,058
| ||
Non-operating profit (loss)note (iv)
|
141
|
(174)
|
(33)
|
81
|
48
|
(3,161)
|
822
| ||
Profit (loss) for the period
|
1,082
|
(190)
|
892
|
1,163
|
2,055
|
(1,266)
|
4,880
| ||
Non-controlling interests share of (profit) loss
|
(7)
|
(2)
|
(9)
|
(5)
|
(14)
|
-
|
1
| ||
Profit (loss) for the period attributable to equity holders of the Company
|
1,075
|
(192)
|
883
|
1,158
|
2,041
|
(1,266)
|
4,881
| ||
Foreign exchange movements
|
(60)
|
(40)
|
(100)
|
(323)
|
(423)
|
(508)
|
542
| ||
Intra-group dividends and investment in operations
|
(807)
|
-
|
(807)
|
-
|
(807)
|
(228)
|
(567)
| ||
Other movementsnote (v)
|
10
|
-
|
10
|
-
|
10
|
98
|
103
| ||
Balance at end of period from continuing operationsnote (i)
|
5,566
|
3,213
|
8,779
|
34,903
|
43,682
|
35,998
|
42,861
|
2021 $m
|
2020 $m
| |||||
30 Jun
|
30 Jun
|
31 Dec
| ||||
Value of in-force business before deduction of cost of capital and time value of options and guarantees
|
36,362
|
30,383
|
36,729
| |||
Cost of capital
|
(740)
|
(998)
|
(749)
| |||
Time value of options and guarantees*
|
(719)
|
(449)
|
(1,912)
| |||
Net value of in-force business
|
34,903
|
28,936
|
34,068
| |||
Free surplus
|
5,566
|
3,817
|
5,348
| |||
Required capital
|
3,213
|
3,245
|
3,445
| |||
Net worth
|
8,779
|
7,062
|
8,793
| |||
Embedded value from continuing operations
|
43,682
|
35,998
|
42,861
|
$m
| |||
Half year 2020 expected return on existing business
|
753
| ||
Foreign exchange movement
|
19
| ||
Effect of changes in interest rates and other economic assumptions
|
87
| ||
Growth in opening value of in-force business and other items
|
25
| ||
Half year 2021 expected return on existing business
|
884
|
2021 $m
|
2020 $m
| ||||
Half year
|
Half year
|
Full year
| |||
Short-term fluctuations in investment returnsnote (a)
|
(866)
|
765
|
1,909
| ||
Effect of change in economic assumptionsnote (b)
|
914
|
(3,926)
|
(996)
| ||
Loss attaching to corporate transactionsnote (c)
|
-
|
-
|
(91)
| ||
Non-operating profit (loss) from continuing operations
|
48
|
(3,161)
|
822
|
New business profit from continuing long-term business
| |||
Half year 2021* $m
|
Full year 2020 $m
| ||
New business profit
|
1,176
|
2,201
| |
Interest rates and consequential effects - 2% increase
|
59
|
107
| |
Interest rates and consequential effects - 1% increase
|
42
|
78
| |
Interest rates and consequential effects - 0.5% decrease
|
(41)
|
(98)
| |
Equity/property yields - 1% rise
|
73
|
140
| |
Risk discount rates - 2% increase
|
(323)
|
(626)
| |
Risk discount rates - 1% increase
|
(185)
|
(372)
|
Embedded value of continuing long-term business
| ||
30 Jun 2021* $m
|
31 Dec 2020 $m
| |
Embedded value
|
43,682
|
42,861
|
Interest rates and consequential effects - 2% increase
|
(4,477)
|
(3,589)
|
Interest rates and consequential effects - 1% increase
|
(1,986)
|
(1,429)
|
Interest rates and consequential effects - 0.5% decrease
|
(84)
|
177
|
Equity/property yields - 1% rise
|
1,725
|
1,949
|
Equity/property market values - 20% fall
|
(1,879)
|
(1,912)
|
Risk discount rates - 2% increase
|
(9,403)
|
(9,225)
|
Risk discount rates - 1% increase
|
(5,307)
|
(5,286)
|
Group minimum capital requirements
|
155
|
150
|
2021 $m
|
2020 $m
| |||
Half year
|
Half year
|
Full year
| ||
IFRS basis other income and expenditure*
|
(321)
|
(346)
|
(743)
| |
Tax effects on IFRS basis results
|
-
|
(17)
|
(15)
| |
Less: unwind of expected profit on internal management of the assets of continuing long-term business
|
(38)
|
(35)
|
(68)
| |
EEV basis other income and expenditure
|
(359)
|
(398)
|
(826)
|
2021 $m
|
2020 $m
| |||
30 Jun
|
30 Jun
|
31 Dec
| ||
IFRS basis shareholders' equity*
|
(1,320)
|
(1,458)
|
(1,596)
| |
Mark-to-market value adjustment on central borrowingsnote 5
|
(625)
|
(479)
|
(795)
| |
EEV basis shareholders' equity
|
(1,945)
|
(1,937)
|
(2,391)
| |
Debt instruments treated as capital resources
|
6,577
|
4,467
|
4,752
| |
Free surplus
|
4,632
|
2,530
|
2,361
|
2021 $m
|
2020 $m
| |||||||||||
30 Jun
|
30 Jun
|
31 Dec
| ||||||||||
IFRS
basis
|
Mark-to-
market
value
adjustment
|
EEV
basis at
market
value
|
IFRS
basis
|
Mark-to-
market
value
adjustment
|
EEV
basis at
market
value
|
IFRS
basis
|
Mark-to-
market
value
adjustment
|
EEV
basis at
market
value
| ||||
note (ii)
|
note (iii)
|
note (ii)
|
note (iii)
|
note (ii)
|
note (iii)
| |||||||
Holding company cash and short-term investmentsnote (i)
|
(1,393)
|
-
|
(1,393)
|
(1,907)
|
-
|
(1,907)
|
(1,463)
|
-
|
(1,463)
| |||
Central borrowings:
| ||||||||||||
Subordinated debt
|
4,342
|
340
|
4,682
|
4,271
|
196
|
4,467
|
4,332
|
420
|
4,752
| |||
Senior debt
|
1,712
|
285
|
1,997
|
1,628
|
283
|
1,911
|
1,701
|
375
|
2,076
| |||
Bank loan
|
350
|
-
|
350
|
350
|
-
|
350
|
350
|
-
|
350
| |||
Total central borrowings
|
6,404
|
625
|
7,029
|
6,249
|
479
|
6,728
|
6,383
|
795
|
7,178
| |||
Total net central funds from continuing operations
|
5,011
|
625
|
5,636
|
4,342
|
479
|
4,821
|
4,920
|
795
|
5,715
| |||
Discontinued US operations - Jackson Surplus Notes
|
250
|
109
|
359
|
250
|
90
|
340
| ||||||
Net core structural borrowings of shareholder-financed businesses
|
4,592
|
588
|
5,180
|
5,170
|
885
|
6,055
|
2021 $m
|
2020 $m
| ||||||
Half year
|
Half year
|
Full year
| |||||
Mark-to-market value adjustment at beginning of period
|
885
|
633
|
633
| ||||
Mark-to-market value adjustment on Jackson Surplus Notes reclassified as held for distribution
|
(90)
|
24
|
5
| ||||
(Credit) charge included in the income statement from continuing operations
|
(170)
|
(41)
|
247
| ||||
Other movements
|
-
|
(28)
|
-
| ||||
Mark-to-market value adjustment at end of period
|
625
|
588
|
885
|
2021 $m
|
2020 $m
| ||||
30 Jun
|
30 Jun
|
31 Dec
| |||
Assets less liabilities before deduction of insurance funds
|
157,414
|
371,825
|
421,987
| ||
Less insurance funds (including liabilities in respect of insurance products classified as investment contracts under IFRS 4):
| |||||
Policyholder liabilities (net of reinsurers' share) and unallocated surplus of with-profits fundsnote
|
(141,191)
|
(352,518)
|
(399,868)
| ||
Shareholders' accrued interest in the long-term business
|
30,116
|
29,832
|
33,129
| ||
(111,075)
|
(322,686)
|
(366,739)
| |||
Less non-controlling interests
|
(510)
|
(197)
|
(1,241)
| ||
Total net assets attributable to equity holders of the Company
|
45,829
|
48,942
|
54,007
| ||
Share capital
|
173
|
172
|
173
| ||
Share premium
|
2,645
|
2,635
|
2,637
| ||
IFRS basis shareholders' reserves
|
12,895
|
16,303
|
18,068
| ||
IFRS basis shareholders' equity, net of non-controlling interests
|
15,713
|
19,110
|
20,878
| ||
Shareholders' accrued interest in the long-term business
|
30,116
|
29,832
|
33,129
| ||
EEV basis shareholders' equity, net of non-controlling interests
|
45,829
|
48,942
|
54,007
| ||
Analysed as:
| |||||
Continuing operations
|
43,162
|
35,399
|
41,926
| ||
Discontinued US operations
|
2,667
|
13,543
|
12,081
| ||
EEV basis shareholders' equity, net of non-controlling interests
|
45,829
|
48,942
|
54,007
|
Risk discount rate %
| |||||||||
New business
|
In-force business
| ||||||||
2021
|
2020
|
2021
|
2020
| ||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
| ||||
China JV
|
7.6
|
7.9
|
7.7
|
7.6
|
7.9
|
7.7
| |||
Hong Kongnote (b)
|
2.4
|
1.8
|
2.0
|
2.7
|
2.7
|
2.1
| |||
Indonesia
|
9.2
|
10.6
|
8.9
|
10.6
|
10.6
|
10.0
| |||
Malaysia
|
5.4
|
5.5
|
4.4
|
5.8
|
5.6
|
4.9
| |||
Philippines
|
11.2
|
10.7
|
10.3
|
11.2
|
10.7
|
10.3
| |||
Singapore
|
3.2
|
2.5
|
2.3
|
3.7
|
3.0
|
2.9
| |||
Taiwan
|
3.5
|
2.8
|
3.0
|
2.6
|
2.4
|
2.5
| |||
Thailand
|
9.1
|
9.1
|
8.5
|
9.1
|
9.1
|
8.5
| |||
Vietnam
|
3.9
|
4.7
|
4.3
|
4.1
|
5.0
|
4.5
| |||
Total weighted averagenotes (b)(c)
|
5.2
|
4.4
|
4.1
|
4.2
|
4.1
|
3.6
| |||
10-year government bond yield %
|
Equity return (geometric) %
| ||||||||
2021
|
2020
|
2021
|
2020
| ||||||
30 Jun
|
30 Jun
|
31 Dec
|
30 Jun
|
30 Jun
|
31 Dec
| ||||
China JV
|
3.1
|
2.9
|
3.2
|
7.1
|
7.4
|
7.2
| |||
Hong Kongnote (b)
|
1.5
|
0.7
|
0.9
|
5.0
|
3.6
|
4.4
| |||
Indonesia
|
7.1
|
7.8
|
6.5
|
11.4
|
12.6
|
10.8
| |||
Malaysia
|
3.4
|
3.0
|
2.6
|
6.9
|
7.0
|
6.1
| |||
Philippines
|
3.9
|
2.9
|
3.1
|
8.2
|
7.7
|
7.3
| |||
Singapore
|
1.6
|
1.0
|
0.9
|
5.1
|
5.0
|
4.4
| |||
Taiwan
|
0.5
|
0.5
|
0.3
|
4.5
|
5.0
|
4.3
| |||
Thailand
|
1.8
|
1.4
|
1.3
|
6.1
|
6.1
|
5.5
| |||
Vietnam
|
2.2
|
3.0
|
2.6
|
6.5
|
7.8
|
6.8
| |||
Total weighted average (new business)notes (b)(c)
|
2.7
|
2.1
|
2.1
|
6.2
|
6.0
|
5.8
| |||
Total weighted average (in-force business)notes (b)(c)
|
2.2
|
1.8
|
1.7
|
5.7
|
5.4
|
5.3
|
%
| |
China JV
|
25.0
|
Hong Kong
|
16.5 per cent on 5 per cent of premium income
|
Indonesia
|
2020 and 2021: 22.0; from 2022: 20.0
|
Malaysia
|
24.0
|
Philippines
|
up to 30 June 2020: 30.0; from 1 July 2020: 25.0
|
Singapore
|
17.0
|
Taiwan
|
20.0
|
Thailand
|
20.0
|
Vietnam
|
20.0
|
Single premiums
|
Regular premiums
|
Annual premium equivalents (APE)
|
Present value of new business premiums (PVNBP)
| ||||||||||||||||
2021 $m
|
2020 $m
|
2021 $m
|
2020 $m
|
2021 $m
|
2020 $m
|
2021 $m
|
2020 $m
| ||||||||||||
Continuing operations:
|
Half
year
|
Half
year
|
Full
year
|
Half
year
|
Half
year
|
Full
year
|
Half
year
|
Half
year
|
Full
year
|
Half
year
|
Half
year
|
Full
year
| |||||||
China JVnote (b)
|
787
|
592
|
1,068
|
369
|
260
|
475
|
448
|
319
|
582
|
2,038
|
1,479
|
2,705
| |||||||
Hong Kong
|
132
|
78
|
184
|
240
|
380
|
741
|
253
|
388
|
758
|
1,991
|
2,671
|
5,095
| |||||||
Indonesia
|
122
|
112
|
226
|
105
|
112
|
244
|
117
|
123
|
267
|
485
|
494
|
1,154
| |||||||
Malaysia
|
37
|
45
|
90
|
207
|
118
|
337
|
211
|
123
|
346
|
992
|
688
|
2,023
| |||||||
Singapore
|
1,155
|
420
|
1,496
|
264
|
187
|
460
|
379
|
229
|
610
|
2,940
|
1,695
|
5,354
| |||||||
Growth markets:
| |||||||||||||||||||
Africanote (c)
|
7
|
8
|
17
|
65
|
53
|
110
|
66
|
54
|
112
|
144
|
-
|
-
| |||||||
Cambodia
|
-
|
-
|
-
|
7
|
4
|
10
|
7
|
4
|
10
|
30
|
20
|
45
| |||||||
Indianote (d)
|
143
|
102
|
225
|
98
|
73
|
154
|
112
|
83
|
177
|
579
|
298
|
902
| |||||||
Laos
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
1
|
-
|
3
| |||||||
Myanmar
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
1
| |||||||
Philippines
|
40
|
15
|
49
|
86
|
54
|
134
|
90
|
56
|
139
|
340
|
205
|
528
| |||||||
Taiwan
|
78
|
112
|
201
|
178
|
144
|
367
|
187
|
155
|
387
|
662
|
623
|
1,445
| |||||||
Thailand
|
75
|
65
|
122
|
92
|
84
|
171
|
99
|
90
|
183
|
406
|
389
|
768
| |||||||
Vietnam
|
20
|
9
|
21
|
111
|
94
|
234
|
113
|
95
|
236
|
771
|
611
|
1,564
| |||||||
Total continuing operations
|
2,596
|
1,558
|
3,699
|
1,823
|
1,563
|
3,438
|
2,083
|
1,719
|
3,808
|
11,380
|
9,173
|
21,587
|
Closing rate at period end
|
Average rate for the period to date
| |||||||
USD : local currency
|
30 Jun 2021
|
30 Jun 2020
|
31 Dec 2020
|
Half year 2021
|
Half year 2020
|
Full year 2020
| ||
Chinese yuan (CNY)
|
6.46
|
7.07
|
6.54
|
6.47
|
7.03
|
6.90
| ||
Hong Kong dollar (HKD)
|
7.77
|
7.75
|
7.75
|
7.76
|
7.76
|
7.76
| ||
Indian rupee (INR)
|
74.33
|
75.50
|
73.07
|
73.33
|
74.16
|
74.12
| ||
Indonesian rupiah (IDR)
|
14,500.00
|
14,285.00
|
14,050.00
|
14,273.32
|
14,574.24
|
14,541.70
| ||
Malaysian ringgit (MYR)
|
4.15
|
4.29
|
4.02
|
4.10
|
4.25
|
4.20
| ||
Singapore dollar (SGD)
|
1.34
|
1.40
|
1.32
|
1.33
|
1.40
|
1.38
| ||
Taiwan dollar (TWD)
|
27.86
|
29.50
|
28.10
|
28.02
|
30.00
|
29.44
| ||
Thai baht (THB)
|
32.06
|
30.87
|
30.02
|
30.83
|
31.62
|
31.29
| ||
UK pound sterling (GBP)
|
0.72
|
0.81
|
0.73
|
0.72
|
0.79
|
0.78
| ||
Vietnamese dong (VND)
|
23,016.00
|
23,206.00
|
23,082.50
|
23,044.83
|
23,303.21
|
23,235.84
|
AER
|
Single premiums
|
Regular premiums
|
APEnote (2)
|
PVNBPnote (2)
| |||||||||
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
| ||
Continuing operations
|
$m
|
$m
|
%
|
$m
|
$m
|
%
|
$m
|
$m
|
%
|
$m
|
$m
|
%
| |
China JVnote (3)
|
787
|
592
|
33%
|
369
|
260
|
42%
|
448
|
319
|
40%
|
2,038
|
1,479
|
38%
| |
Hong Kong
|
132
|
78
|
69%
|
240
|
380
|
(37)%
|
253
|
388
|
(35)%
|
1,991
|
2,671
|
(25)%
| |
Indonesia
|
122
|
112
|
9%
|
105
|
112
|
(6)%
|
117
|
123
|
(5)%
|
485
|
494
|
(2)%
| |
Malaysia
|
37
|
45
|
(18)%
|
207
|
118
|
75%
|
211
|
123
|
72%
|
992
|
688
|
44%
| |
Singapore
|
1,155
|
420
|
175%
|
264
|
187
|
41%
|
379
|
229
|
66%
|
2,940
|
1,695
|
73%
| |
Growth markets:
| |||||||||||||
Africa
|
7
|
8
|
(13)%
|
65
|
53
|
23%
|
66
|
54
|
22%
|
144
|
-
|
-
| |
Cambodia
|
-
|
-
|
-
|
7
|
4
|
75%
|
7
|
4
|
75%
|
30
|
20
|
50%
| |
Indianote (4)
|
143
|
102
|
40%
|
98
|
73
|
34%
|
112
|
83
|
35%
|
579
|
298
|
94%
| |
Laos
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
| |
Myanmar
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
| |
Philippines
|
40
|
15
|
167%
|
86
|
54
|
59%
|
90
|
56
|
61%
|
340
|
205
|
66%
| |
Taiwan
|
78
|
112
|
(30)%
|
178
|
144
|
24%
|
187
|
155
|
21%
|
662
|
623
|
6%
| |
Thailand
|
75
|
65
|
15%
|
92
|
84
|
10%
|
99
|
90
|
10%
|
406
|
389
|
4%
| |
Vietnam
|
20
|
9
|
122%
|
111
|
94
|
18%
|
113
|
95
|
19%
|
771
|
611
|
26%
| |
Total continuing operations
|
2,596
|
1,558
|
67%
|
1,823
|
1,563
|
17%
|
2,083
|
1,719
|
21%
|
11,380
|
9,173
|
24%
|
CER
|
Single premiums
|
Regular premiums
|
APEnote(2)
|
PVNBPnote(2)
| |||||||||
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
|
2021
Half
year
|
2020
Half
year
|
+/(-)
| ||
Continuing operations
|
$m
|
$m
|
%
|
$m
|
$m
|
%
|
$m
|
$m
|
%
|
$m
|
$m
|
%
| |
China JVnote (3)
|
787
|
643
|
22%
|
369
|
283
|
30%
|
448
|
347
|
29%
|
2,038
|
1,608
|
27%
| |
Hong Kong
|
132
|
78
|
69%
|
240
|
380
|
(37)%
|
253
|
388
|
(35)%
|
1,991
|
2,671
|
(25)%
| |
Indonesia
|
122
|
114
|
7%
|
105
|
114
|
(8)%
|
117
|
125
|
(6)%
|
485
|
505
|
(4)%
| |
Malaysia
|
37
|
46
|
(20)%
|
207
|
123
|
68%
|
211
|
127
|
66%
|
992
|
714
|
39%
| |
Singapore
|
1,155
|
441
|
162%
|
264
|
196
|
35%
|
379
|
240
|
58%
|
2,940
|
1,779
|
65%
| |
Growth markets:
| |||||||||||||
Africa
|
7
|
7
|
-
|
65
|
50
|
30%
|
66
|
51
|
29%
|
144
|
-
|
-
| |
Cambodia
|
-
|
-
|
-
|
7
|
4
|
75%
|
7
|
4
|
75%
|
30
|
20
|
50%
| |
Indianote (4)
|
143
|
103
|
39%
|
98
|
74
|
32%
|
112
|
84
|
33%
|
579
|
302
|
92%
| |
Laos
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
-
| |
Myanmar
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
| |
Philippines
|
40
|
16
|
150%
|
86
|
57
|
51%
|
90
|
58
|
55%
|
340
|
215
|
58%
| |
Taiwan
|
78
|
121
|
(36)%
|
178
|
154
|
16%
|
187
|
167
|
12%
|
662
|
666
|
(1)%
| |
Thailand
|
75
|
67
|
12%
|
92
|
85
|
8%
|
99
|
92
|
8%
|
406
|
399
|
2%
| |
Vietnam
|
20
|
10
|
100%
|
111
|
95
|
17%
|
113
|
97
|
16%
|
771
|
618
|
25%
| |
Total continuing operations
|
2,596
|
1,646
|
58%
|
1,823
|
1,615
|
13%
|
2,083
|
1,780
|
17%
|
11,380
|
9,498
|
20%
|
APE
|
2020 $m AER
|
2020 $m CER
|
2021 $m AER
| |||
Continuing operations
|
H1
|
H2
|
H1
|
H2
|
H1
| |
China JVnote (3)
|
319
|
263
|
347
|
274
|
448
| |
Hong Kong
|
388
|
370
|
388
|
370
|
253
| |
Indonesia
|
123
|
144
|
125
|
147
|
117
| |
Malaysia
|
123
|
223
|
127
|
228
|
211
| |
Singapore
|
229
|
381
|
240
|
391
|
379
| |
Growth markets:
| ||||||
Africa
|
54
|
58
|
51
|
57
|
66
| |
Cambodia
|
4
|
6
|
4
|
6
|
7
| |
Indianote (4)
|
83
|
94
|
84
|
95
|
112
| |
Laos
|
-
|
1
|
-
|
1
|
-
| |
Myanmar
|
-
|
-
|
-
|
-
|
1
| |
Philippines
|
56
|
83
|
58
|
85
|
90
| |
Taiwan
|
155
|
232
|
167
|
240
|
187
| |
Thailand
|
90
|
93
|
92
|
93
|
99
| |
Vietnam
|
95
|
141
|
97
|
141
|
113
| |
Total insurance operations
|
1,719
|
2,089
|
1,780
|
2,128
|
2,083
|
PVNBP
|
2020 $m AER
|
2020 $m CER
|
2021 $m AER
| |||
Continuing operations
|
H1
|
H2
|
H1
|
H2
|
H1
| |
China JVnote (3)
|
1,479
|
1,226
|
1,608
|
1,278
|
2,038
| |
Hong Kong
|
2,671
|
2,424
|
2,671
|
2,419
|
1,991
| |
Indonesia
|
494
|
660
|
505
|
671
|
485
| |
Malaysia
|
688
|
1,335
|
714
|
1,361
|
992
| |
Singapore
|
1,695
|
3,659
|
1,779
|
3,763
|
2,940
| |
Growth markets:
| ||||||
Africa
|
-
|
-
|
-
|
-
|
144
| |
Cambodia
|
20
|
25
|
20
|
25
|
30
| |
Indianote (4)
|
298
|
604
|
302
|
610
|
579
| |
Laos
|
-
|
3
|
1
|
2
|
1
| |
Myanmar
|
-
|
1
|
-
|
1
|
1
| |
Philippines
|
205
|
323
|
215
|
328
|
340
| |
Taiwan
|
623
|
822
|
666
|
853
|
662
| |
Thailand
|
389
|
379
|
399
|
381
|
406
| |
Vietnam
|
611
|
953
|
618
|
958
|
771
| |
Total insurance operations
|
9,173
|
12,414
|
9,498
|
12,650
|
11,380
|
2020 AER
|
2020 CER
|
2021 AER
| |||
Continuing operations:
|
HY
|
FY
|
HY
|
FY
|
HY
|
New business profit ($m)
| |||||
China JV
|
127
|
269
|
138
|
288
|
228
|
Hong Kong
|
353
|
787
|
353
|
787
|
306
|
Indonesia
|
68
|
155
|
69
|
158
|
57
|
Malaysia
|
69
|
209
|
71
|
214
|
113
|
Singapore
|
123
|
341
|
130
|
353
|
215
|
Growth markets and other
|
172
|
440
|
178
|
447
|
257
|
Total insurance business
|
912
|
2,201
|
939
|
2,247
|
1,176
|
New business margin (NBP as a % of APE)
| |||||
China JV
|
40%
|
46%
|
40%
|
46%
|
51%
|
Hong Kong
|
91%
|
104%
|
91%
|
104%
|
121%
|
Indonesia
|
55%
|
58%
|
55%
|
58%
|
49%
|
Malaysia
|
56%
|
60%
|
56%
|
60%
|
54%
|
Singapore
|
54%
|
56%
|
54%
|
56%
|
57%
|
Growth markets and other
|
32%
|
35%
|
32%
|
35%
|
38%
|
Total insurance business
|
53%
|
58%
|
53%
|
57%
|
56%
|
New business margin (NBP as a % of PVNBP)
| |||||
China JV
|
9%
|
10%
|
9%
|
10%
|
11%
|
Hong Kong
|
13%
|
15%
|
13%
|
15%
|
15%
|
Indonesia
|
14%
|
13%
|
14%
|
13%
|
12%
|
Malaysia
|
10%
|
10%
|
10%
|
10%
|
11%
|
Singapore
|
7%
|
6%
|
7%
|
6%
|
7%
|
Growth markets and other
|
8%
|
8%
|
8%
|
8%
|
9%
|
Total insurance business
|
10%
|
10%
|
10%
|
10%
|
10%
|
2020 $m
|
2021 $m
| ||||||
Eastspring:
|
H1
|
H2
|
H1
| ||||
Third-party retail:note (5)
| |||||||
Opening FUM
|
73,644
|
59,346
|
66,838
| ||||
Net flows:note (6)
| |||||||
- Gross Inflows
|
19,983
|
17,329
|
17,491
| ||||
- Redemptions
|
(28,009)
|
(19,931)
|
(18,281)
| ||||
(8,026)
|
(2,602)
|
(790)
| |||||
Other movements
|
(6,272)
|
10,094
|
1,855
| ||||
Closing FUMnote (7)
|
59,346
|
66,838
|
67,903
| ||||
Third-party institutional:
| |||||||
Opening FUM
|
11,024
|
9,957
|
13,827
| ||||
Net flows:
| |||||||
- Gross Inflows
|
1,621
|
1,494
|
1,264
| ||||
- Redemptions
|
(1,957)
|
(502)
|
(983)
| ||||
(336)
|
992
|
281
| |||||
Other movements
|
(731)
|
2,878
|
793
| ||||
Closing FUMnote (7)
|
9,957
|
13,827
|
14,901
| ||||
Total third-party closing FUM (excluding MMF and funds held on behalf of M&G plc)
|
69,303
|
80,665
|
82,804
|
2021 $m
|
2020 $m
| |||
Half year
|
Half year
|
Full year
| ||
EEV operating profit for the period
|
1,749
|
1,540
|
3,401
| |
Operating profit attributable to non-controlling interests
|
(14)
|
(22)
|
(10)
| |
EEV operating profit, net of non-controlling interests
|
1,735
|
1,518
|
3,391
| |
Shareholders' equity at beginning of period
|
41,926
|
38,369
|
38,369
| |
Shareholders' equity at end of period
|
43,162
|
35,399
|
41,926
| |
Average shareholders' equity
|
42,544
|
36,884
|
40,148
| |
Operating return on average shareholders' equity (%)
|
8%
|
8%
|
8%
|
Half year 2021
|
Half year 2020
|
Full year 2020
| ||
New business profit ($ million)*
|
1,176
|
912
|
2,201
| |
Average EEV basis shareholders' equity from insurance and asset management
operations ($ million)
|
44,712
|
38,328
|
41,819
| |
New business profit on embedded value (%)
|
5%
|
5%
|
5%
|
2021 $m
|
2020 $m
| ||||
Half year
|
Half year
|
Full year
| |||
Shareholders' equity at beginning of period
|
44,317
|
39,320
|
39,320
| ||
Shareholders' equity at end of period
|
45,107
|
37,336
|
44,317
| ||
Average shareholders' equity
|
44,712
|
38,328
|
41,819
|
Attachments
- Original document
- Permalink
Disclaimer
Prudential plc published this content on 11 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2021 11:35:08 UTC.