Fitch Ratings has affirmed PT ABM Investama Tbk's Long-Term Foreign-Currency Issuer Default Rating (IDR) at 'B+'.

The Outlook is Stable. Fitch has also affirmed ABM's outstanding senior unsecured US dollar notes at 'B+' with a Recovery Rating of 'RR4'.

The affirmation reflects our expectation that ABM's business profile will remain in line with its rating. ABM benefits from increasing overburden (OB) removal volumes at its coal-contracting subsidiary, PT Cipta Kridatama (CK), although this is partly offset by declining profitability of its coal mining segment. We expect ABM's financial profile to remain strong for its rating, with net leverage, measured by net adjusted debt/EBITDAR, remaining below 2.0x (2022: 1.4x) over the medium term, based on our coal-price assumptions.

Key Rating Drivers

Rising OB Volume: Fitch expects CK's OB volume to reach about 270 million bank cubic metres (mbcm) by 2024 (1H23: 131mbcm; 2022: 203mbcm), on clients' higher planned output and a potential new contract by end-2023. We expect CK's OB volume to benefit from ABM's 30% stake in PT Golden Energy Mines Tbk (GEMS, BB-/Stable). GEMS' key mine, PT Borneo Indobara (BIB), has a competitive cost position and we expect it to drive GEMS' annual coal output to 50 million tonnes (MT) by 2025 (1H23: 20.4MT; 2022: 38.4MT). We expect BIB to make up 25% of CK's OB volume from 2024 (2022: 7%).

ABM expects CK's OB volume to continue rising after reaching 300mbcm in 2024. Fitch's lower volume forecasts are based on expectations that as coal prices moderate, coal miners with higher cost positions will not be able to sustain the volume addition seen in the last two years, when commodity prices were at record highs. Some of CK's key customers, excluding GEMS, operate mines with relatively high costs. That said, miners may have flexibility to modify plans to manage costs when coal prices are weak.

Strong Financial Profile Despite Expansion: We expect ABM's cashflow to be adequate to support its investments and strong financial profile. ABM plans capex of USD360 million at CK in 2023-2024 (2022: USD240 million), including expansion and maintenance, for which it raised USD170 million of new debt in 1H23 and a USD125 million bank loan in 2022. We believe ABM's expansion plan is supported by relationships with affiliates, including PT Trakindo Utama, a long-term distributor of Caterpillar Inc. (A+/Stable), which provides most of the equipment, spare parts and servicing for ABM's coal-contracting business.

Weakening Coal-Mining Profitability: We forecast the profitability (EBITDA/ tonne) of the coal mining segment to plunge to around USD6 from a multi-year high of USD26 in 2022 due to falling coal prices and reserve depletion at ABM's PT Tunas Indi Abadi (TIA) mine by 2024. ABM's other mines - PT MIFA Bersaudara and PT Bara Energi Lestari (BEL) - have reserve lives of around 20 years, but produce lower calorific value coal, resulting in lower profitability. We expect production volume to remain at about 12MT (1H23: 6MT, 2022: 12.7MT), with higher volume at MIFA and BEL offsetting TIA's decline.

ABM's investment plans include acquisition of coal mines to augment its coal mining segment. Fitch will treat such acquisitions as event risk.

Regulatory Risk Manageable: There are risks to growth in ABM's coal mining segment because MIFA and BEL may not be able to comply with domestic market obligations (DMO) to supply 25% of their coal locally given their low calorific value coal and remote geographic location, which results in poor domestic demand. However, we believe the risk is manageable and ABM pays a penalty for non-compliance in line with the regulations.

Consistent Dividends from GEMS: Fitch expects ABM to receive annual dividends of USD90 million-125 million from GEMS over the medium term. GEMS has consistently paid a minimum of 80% of its free cash flow as dividends. Fitch expects the dividend income from GEMS to comfortably cover servicing of the amortising bank loan raised by ABM to buy a 30% stake in GEMS in 3Q22.

Integrated Business Model: ABM benefits from the synergies created by its integrated business model, with four businesses across the value chain: coal-mining contracting, coal mining, logistics and engineering. However, the majority of earning are linked to thermal coal, with the coal-contracting business and coal mines together accounting for more than 75% of EBITDA.

Derivation Summary

ABM's closest peer is PT Bukit Makmur Mandiri Utama (BUMA, BB-/Stable). BUMA has a stronger business profile than ABM supported by its higher market share, stronger customer base, and greater geographic and commodity diversification.

BUMA, as Indonesia's second-largest mining contractor, has an annual OB volume twice that of ABM. Scale is an important consideration in this industry, as larger coal players typically have a better ability to sustain operations through market downturns. ABM, however, benefits from diversification across business segments, including coal mining operations, and a stronger financial profile. Nevertheless, we expect ABM to remain highly exposed to thermal coal over the foreseeable future while BUMA will likely benefit from a small but increasing contribution from its metallurgical coal contracting business in Australia. Also, ABM's core contracting business is expected to remain smaller than BUMA's despite its expansion, justifying a one-notch difference in its credit assessment.

Key Assumptions

Newcastle coal price in line with Fitch's price deck: 2023: USD165/tonne; 2024: USD95/tonne, 2025: USD 85/tonne and 2026: USD75/tonne. ABM's coal prices are adjusted for calorific value

OB volume to reach 270mbcm by 2024 and decline by 5% in 2025

Coal mining sales volume to remain around 12MT over the medium term

Cumulative capex of around USD410 million during 2023-2025

Average annual dividend pay-out of 35% of previous year's net income until 2024

Recovery Rating Assumptions:

The recovery analysis assumes that ABM would be re-organised as a going concern in bankruptcy rather than liquidated. We assume a 10% administrative claim.

ABM's going-concern EBITDA is based on the average EBITDA we expect during 2025-2026 derived using mid-cycle coal price assumptions of Fitch, which is stressed by 15% to reflect the operational risks that can mainly arise from a steep decline in OB removal volumes.

An enterprise value/EBITDA multiple of 3.0x is applied to the going-concern EBITDA to calculate a post-reorganisation enterprise value.

We assume net additional value from the minority stake in GEMS of around USD119 million, based on GEMS' 2025-2026 average EBITDA, 3.5x multiple, and 10% administrative claim, net of USD298 million of outstanding bank loans raised to acquire stake in GEMS.

There will be structural subordination for the notes as per Fitch's criteria, as the acquisition loan is secured by GEMS' shares and the dividend distribution waterfall under the loan agreement ensures dividend income from GEMS will first be utilised for servicing the acquisition loan before being accessible to ABM.

In the distribution waterfall, we have assumed prior-ranking debt, including a short-term loan of USD55.6 million, USD45 million from tranche B of the syndicated facility, and USD54.5 million of loans at MIFA, as of end-June 2023 will be repaid before ABM's senior unsecured US dollar bonds.

The assumptions result in a recovery rate corresponding to a Recovery Rating of 'RR3'. However, ABM operates in Indonesia, which Fitch classifies as under Group D of jurisdictions, which means the Recovery Rating for ABM's senior debt is capped at 'RR4'.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive rating action/upgrade:

A sustained improvement in ABM's coal mining or contracting business driven by larger scale and better customer profile, while maintaining an appropriate financial profile, and

Evidence of access to diversified sources of funding on a sustainable basis.

Factors that could, individually or collectively, lead to negative rating action/downgrade:

Deterioration in the company's core operating segment, including failure to retain major customers.

Earning generation falling short of our expectations, leading to a sustained deterioration in credit metrics, including EBITDAR adjusted net leverage at above 3.0x (2022: 1.4x) or EBITDAR/interest + rent expense at below 2.0x (2022: 5.8x).

Evidence of weakened external funding access.

Best/Worst Case Rating Scenario

International scale credit ratings of Non-Financial Corporate issuers have a best-case rating upgrade scenario (defined as the 99th percentile of rating transitions, measured in a positive direction) of three notches over a three-year rating horizon; and a worst-case rating downgrade scenario (defined as the 99th percentile of rating transitions, measured in a negative direction) of four notches over three years. The complete span of best- and worst-case scenario credit ratings for all rating categories ranges from 'AAA' to 'D'. Best- and worst-case scenario credit ratings are based on historical performance. For more information about the methodology used to determine sector-specific best- and worst-case scenario credit ratings, visit https://www.fitchratings.com/site/re/10111579.

Liquidity and Debt Structure

Near-Term Liquidity Comfortable; Tightening Funding Access: ABM's liquidity benefits from a well spread-out debt maturity from the amortising nature of most of its debt. Its annual debt maturity will remain below USD210 million until 2026, when its only US dollar note with outstanding balance of USD160 million matures. ABM's cash balance stood at about USD208 million at end-June 2023, and we expect ABM to generate strong average annual cash flow from operations of USD300 million.

The tightening funding access for coal companies due to rising ESG concerns is likely to affect ABM over the medium term, especially for refinancing its USD160 million bond due in 2026. We expect ABM to rely on domestic banks for refinancing the US dollar bonds as the absence of an energy transition strategy limits ABM's funding diversity. ABM's funding, except the USD160 million offshore bond, is mainly from domestic banks, which, in our view, are likely to continue funding coal-related companies over the medium term as they are important to the economy.

Issuer Profile

ABM is an Indonesian integrated company with businesses spanning coal mining, mining contracting, and logistics, engineering and fuel services. It is majority-owned and controlled by the Hamami family, with about 21% of its shares listed on the Jakarta Stock Exchange.

Criteria Variation

We applied a variation from our Corporate Rating Criteria by using multiple-based lease-adjusted credit metrics to assess ABM's rating instead of unadjusted ratios, as defined in the criteria, to better reflect ABM's financial profile, given its strategy of using operating leases for core assets in its mining contracting business.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING

The principal sources of information used in the analysis are described in the Applicable Criteria.

ESG Considerations

ABM's ESG Relevance Score for GHG Emissions & Air Quality was raised to '4' from '3' due to its revenue concentration in thermal coal. Thermal coal's heavy carbon footprint weakens demand growth in the medium term and diminishes the company's access to funding, which have negative impact on ABM's credit profile and is relevant to the rating in conjunction with other factors.

The highest level of ESG credit relevance is a score of '3', unless otherwise disclosed in this section. A score of '3' means ESG issues are credit-neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. Fitch's ESG Relevance Scores are not inputs in the rating process; they are an observation on the relevance and materiality of ESG factors in the rating decision. For more information on Fitch's ESG Relevance Scores, visit https://www.fitchratings.com/topics/esg/products#esg-relevance-scores.

(C) 2023 Electronic News Publishing, source ENP Newswire