Stock AMOR PT ASHMORE ASSET MANAGEMENT INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Ashmore Asset Management Indonesia Tbk

Equities

AMOR

ID1000153703

Investment Management & Fund Operators

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
970 IDR 0.00% Intraday chart for PT Ashmore Asset Management Indonesia Tbk 0.00% -1.02%
Apr. 26 PT Ashmore Asset Management Indonesia Tbk Reports Earnings Results for the Nine Months Ended March 31, 2024 CI
Jan. 30 PT Ashmore Asset Management Indonesia Tbk Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2020 2021 2022 2023
Capitalization 1 2,244,445 3,888,889 2,994,654 2,469,507
Enterprise Value (EV) 1 1,944,943 3,647,477 2,838,602 2,343,791
P/E ratio 19.4 x 39 x 25.3 x 26.7 x
Yield 2.27% 2.51% 3.89% 3.68%
Capitalization / Revenue 8.03 x 11.6 x 7.61 x 7.61 x
EV / Revenue 6.96 x 10.9 x 7.21 x 7.22 x
EV / EBITDA 19.8 x 30.9 x 19.3 x 21.3 x
EV / FCF 44 x 48.8 x 27.2 x 38.7 x
FCF Yield 2.28% 2.05% 3.68% 2.58%
Price to Book 7.86 x 12.5 x 9.68 x 8.49 x
Nbr of stocks (in thousands) 2,222,222 2,222,222 2,218,262 2,214,805
Reference price 2 1,010 1,750 1,350 1,115
Announcement Date 9/10/20 9/3/21 9/6/23 9/6/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 244,142 308,887 279,623 335,382 393,645 324,643
EBITDA 1 84,474 113,744 98,440 118,001 146,780 110,143
EBIT 1 84,357 112,925 96,797 116,376 145,151 109,071
Operating Margin 34.55% 36.56% 34.62% 34.7% 36.87% 33.6%
Earnings before Tax (EBT) 1 88,197 114,959 104,198 125,758 151,067 116,649
Net income 1 66,845 86,503 79,567 99,619 118,472 92,576
Net margin 27.38% 28% 28.46% 29.7% 30.1% 28.52%
EPS 2 32.34 43.25 52.04 44.83 53.38 41.78
Free Cash Flow 1 47,178 84,579 44,248 74,797 104,515 60,497
FCF margin 19.32% 27.38% 15.82% 22.3% 26.55% 18.64%
FCF Conversion (EBITDA) 55.85% 74.36% 44.95% 63.39% 71.21% 54.93%
FCF Conversion (Net income) 70.58% 97.78% 55.61% 75.08% 88.22% 65.35%
Dividend per Share - - 22.90 44.00 52.50 41.00
Announcement Date 1/14/20 1/14/20 9/10/20 9/3/21 9/6/23 9/6/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 41,629 67,994 299,502 241,412 156,052 125,716
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 47,178 84,579 44,248 74,797 104,515 60,497
ROE (net income / shareholders' equity) 167% 225% 49% 33.3% 38.1% 30.9%
ROA (Net income/ Total Assets) 62.5% 68.1% 27.1% 19.9% 23.1% 18.1%
Assets 1 106,906 127,075 294,015 499,590 513,364 511,602
Book Value Per Share 2 18.40 19.50 128.0 140.0 140.0 131.0
Cash Flow per Share 2 20.30 34.10 95.00 118.0 79.10 64.40
Capex 1 435 6,057 143 14 94 917
Capex / Sales 0.18% 1.96% 0.05% 0% 0.02% 0.28%
Announcement Date 1/14/20 1/14/20 9/10/20 9/3/21 9/6/23 9/6/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Investment Management

1st Jan change Capi.
PT ASHMORE ASSET MANAGEMENT INDONESIA TBK Stock PT Ashmore Asset Management Indonesia Tbk
-1.02% 132M
KKR & CO. INC. Stock KKR & Co. Inc.
+15.32% 84.55B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+12.36% 26.01B
LEGAL & GENERAL PLC Stock Legal & General Plc
-6.65% 17.28B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+13.32% 16.57B
AMUNDI Stock Amundi
+6.74% 14.28B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-16.11% 13.16B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+16.00% 9.52B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+26.11% 8.75B
LUMINE GROUP INC. Stock Lumine Group Inc.
+27.22% 7.13B
Investment Management
  1. Stock Market
  2. Equities
  3. AMOR Stock
  4. Financials PT Ashmore Asset Management Indonesia Tbk