End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-03 pm EDT
|
5-day change
|
1st Jan Change
|
5,000
IDR
|
0.00%
|
|
0.00%
|
-13.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,330,127
|
4,330,127
|
3,460,997
|
3,631,719
|
4,159,405
|
3,600,679
|
Enterprise Value (EV)
1 |
3,619,080
|
3,303,484
|
2,808,914
|
3,246,566
|
3,713,854
|
2,878,026
|
P/E ratio
|
62.7
x
|
49.5
x
|
25
x
|
23.1
x
|
45.6
x
|
42.6
x
|
Yield
|
-
|
0.86%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.56
x
|
3.96
x
|
3.77
x
|
4.7
x
|
5.4
x
|
4.42
x
|
EV / Revenue
|
2.98
x
|
3.02
x
|
3.06
x
|
4.2
x
|
4.82
x
|
3.53
x
|
EV / EBITDA
|
62.8
x
|
28.3
x
|
13.5
x
|
16.6
x
|
30.2
x
|
34.5
x
|
EV / FCF
|
13.2
x
|
8.16
x
|
-7.1
x
|
-15.1
x
|
49.2
x
|
10.2
x
|
FCF Yield
|
7.55%
|
12.3%
|
-14.1%
|
-6.62%
|
2.03%
|
9.83%
|
Price to Book
|
3.25
x
|
3.45
x
|
2.5
x
|
2.4
x
|
2.76
x
|
2.32
x
|
Nbr of stocks (in thousands)
|
620,807
|
620,807
|
620,807
|
620,807
|
620,807
|
620,807
|
Reference price
2 |
6,975
|
6,975
|
5,575
|
5,850
|
6,700
|
5,800
|
Announcement Date
|
3/28/19
|
3/31/20
|
5/10/21
|
3/31/22
|
3/13/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,215,439
|
1,093,767
|
919,102
|
772,861
|
770,789
|
814,795
|
EBITDA
1 |
57,672
|
116,667
|
208,074
|
195,609
|
122,848
|
83,497
|
EBIT
1 |
48,928
|
107,947
|
200,065
|
187,282
|
112,822
|
73,930
|
Operating Margin
|
4.03%
|
9.87%
|
21.77%
|
24.23%
|
14.64%
|
9.07%
|
Earnings before Tax (EBT)
1 |
50,829
|
108,601
|
184,381
|
191,816
|
118,793
|
84,569
|
Net income
1 |
69,109
|
87,524
|
138,204
|
157,363
|
91,144
|
84,581
|
Net margin
|
5.69%
|
8%
|
15.04%
|
20.36%
|
11.82%
|
10.38%
|
EPS
2 |
111.3
|
141.0
|
222.6
|
253.5
|
146.8
|
136.2
|
Free Cash Flow
1 |
273,275
|
404,828
|
-395,510
|
-215,028
|
75,534
|
282,994
|
FCF margin
|
22.48%
|
37.01%
|
-43.03%
|
-27.82%
|
9.8%
|
34.73%
|
FCF Conversion (EBITDA)
|
473.84%
|
346.99%
|
-
|
-
|
61.49%
|
338.92%
|
FCF Conversion (Net income)
|
395.42%
|
462.53%
|
-
|
-
|
82.87%
|
334.58%
|
Dividend per Share
|
-
|
60.00
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
3/31/20
|
5/10/21
|
3/31/22
|
3/13/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
711,046
|
1,026,643
|
652,084
|
385,153
|
445,550
|
722,652
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
273,275
|
404,828
|
-395,510
|
-215,028
|
75,534
|
282,994
|
ROE (net income / shareholders' equity)
|
5.1%
|
6.76%
|
10.5%
|
10.9%
|
6.04%
|
5.54%
|
ROA (Net income/ Total Assets)
|
1.04%
|
2.47%
|
4.94%
|
4.71%
|
2.84%
|
1.8%
|
Assets
1 |
6,618,407
|
3,548,219
|
2,794,931
|
3,343,317
|
3,210,781
|
4,701,312
|
Book Value Per Share
2 |
2,149
|
2,019
|
2,234
|
2,436
|
2,425
|
2,495
|
Cash Flow per Share
2 |
1,145
|
1,654
|
1,050
|
620.0
|
718.0
|
1,164
|
Capex
1 |
12,392
|
3,946
|
4,967
|
14,744
|
6,302
|
3,590
|
Capex / Sales
|
1.02%
|
0.36%
|
0.54%
|
1.91%
|
0.82%
|
0.44%
|
Announcement Date
|
3/28/19
|
3/31/20
|
5/10/21
|
3/31/22
|
3/13/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.79% | 191M | | -2.06% | 61.97B | | +4.10% | 51.16B | | +4.04% | 25.66B | | +14.55% | 23.24B | | +26.59% | 9.56B | | +13.76% | 5.81B | | -2.41% | 4.02B | | +3.24% | 1.99B | | +11.16% | 1.76B |
Insurance Brokers
|