End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
965
IDR
|
-0.52%
|
|
-2.03%
|
-22.18%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,020,879
|
19,485,261
|
18,131,074
|
14,110,099
|
-
|
-
|
Enterprise Value (EV)
1 |
30,020,879
|
19,485,261
|
18,131,074
|
14,110,099
|
14,110,099
|
14,110,099
|
P/E ratio
|
-254
x
|
-70.8
x
|
-77.5
x
|
-487
x
|
79.7
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
251
x
|
72.5
x
|
31.1
x
|
14.1
x
|
9.27
x
|
EV / Revenue
|
-
|
251
x
|
72.5
x
|
31.1
x
|
14.1
x
|
9.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
29
x
|
6.2
x
|
-
|
5.52
x
|
4.82
x
|
5.27
x
|
Nbr of stocks (in thousands)
|
13,109,554
|
13,770,502
|
14,621,834
|
14,621,864
|
-
|
-
|
Reference price
2 |
2,290
|
1,415
|
1,240
|
965.0
|
965.0
|
965.0
|
Announcement Date
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
77.56
|
250.2
|
453.8
|
999
|
1,522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-264.4
|
-243.1
|
-36.3
|
16.52
|
229.1
|
Operating Margin
|
-
|
-
|
-340.84%
|
-97.16%
|
-8%
|
1.65%
|
15.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-264.9
|
-226.7
|
-36.3
|
221.8
|
-
|
Net income
1 |
44.87
|
-
|
-264.9
|
-226.7
|
-29
|
177.5
|
-
|
Net margin
|
-
|
-
|
-341.55%
|
-90.6%
|
-6.39%
|
17.77%
|
-
|
EPS
2 |
5.000
|
-9.000
|
-20.00
|
-16.00
|
-1.980
|
12.11
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/21
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-12.6%
|
-
|
-0.9%
|
-0.65%
|
5.96%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-7.67%
|
-
|
-0.42%
|
1.88%
|
-
|
Assets
1 |
-
|
-
|
3,453
|
-
|
6,905
|
9,441
|
-
|
Book Value Per Share
2 |
-
|
79.00
|
228.0
|
-
|
175.0
|
200.0
|
183.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/21
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Average target price
1,300
IDR Spread / Average Target +34.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.18% | 870M | | -3.10% | 59.34B | | +7.64% | 38.68B | | +5.11% | 21.67B | | -4.51% | 11.57B | | +10.67% | 11.07B | | +2.47% | 7.91B | | +41.95% | 7.02B | | -6.18% | 6.36B | | -1.89% | 5.57B |
Islamic Banks
|