Financials PT Bank Aladin Syariah Tbk

Equities

BANK

ID1000159205

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
965 IDR -0.52% Intraday chart for PT Bank Aladin Syariah Tbk -2.03% -22.18%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 30,020,879 19,485,261 18,131,074 14,110,099 - -
Enterprise Value (EV) 1 30,020,879 19,485,261 18,131,074 14,110,099 14,110,099 14,110,099
P/E ratio -254 x -70.8 x -77.5 x -487 x 79.7 x -
Yield - - - - - -
Capitalization / Revenue - 251 x 72.5 x 31.1 x 14.1 x 9.27 x
EV / Revenue - 251 x 72.5 x 31.1 x 14.1 x 9.27 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 29 x 6.2 x - 5.52 x 4.82 x 5.27 x
Nbr of stocks (in thousands) 13,109,554 13,770,502 14,621,834 14,621,864 - -
Reference price 2 2,290 1,415 1,240 965.0 965.0 965.0
Announcement Date 5/9/22 4/12/23 4/4/24 - - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 77.56 250.2 453.8 999 1,522
EBITDA - - - - - - -
EBIT 1 - - -264.4 -243.1 -36.3 16.52 229.1
Operating Margin - - -340.84% -97.16% -8% 1.65% 15.05%
Earnings before Tax (EBT) 1 - - -264.9 -226.7 -36.3 221.8 -
Net income 1 44.87 - -264.9 -226.7 -29 177.5 -
Net margin - - -341.55% -90.6% -6.39% 17.77% -
EPS 2 5.000 -9.000 -20.00 -16.00 -1.980 12.11 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 4/30/21 5/9/22 4/12/23 4/4/24 - - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - -12.6% - -0.9% -0.65% 5.96%
ROA (Net income/ Total Assets) - - -7.67% - -0.42% 1.88% -
Assets 1 - - 3,453 - 6,905 9,441 -
Book Value Per Share 2 - 79.00 228.0 - 175.0 200.0 183.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 4/30/21 5/9/22 4/12/23 4/4/24 - - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
965 IDR
Average target price
1,300 IDR
Spread / Average Target
+34.72%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BANK Stock
  4. Financials PT Bank Aladin Syariah Tbk