Financials PT Bank Bumi Arta Tbk

Equities

BNBA

ID1000103401

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
615 IDR -3.91% Intraday chart for PT Bank Bumi Arta Tbk -1.60% -17.45%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 642,180 743,820 873,180 8,900,695 2,564,100 2,524,060
Enterprise Value (EV) 1 -359,783 -191,649 -941,762 5,670,227 -94,649 -103,783
P/E ratio 6.91 x 14.5 x 24.9 x 202 x 67.1 x 56.9 x
Yield - - 1.06% 0.13% - -
Capitalization / Revenue 1.73 x 2.29 x 2.9 x 30.6 x 8.2 x 7.67 x
EV / Revenue -0.97 x -0.59 x -3.13 x 19.5 x -0.3 x -0.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.43 x 0.49 x 0.58 x 4.02 x 1.02 x 0.81 x
Nbr of stocks (in thousands) 2,310,000 2,310,000 2,310,000 2,747,128 2,772,000 3,388,000
Reference price 2 278.0 322.0 378.0 3,240 925.0 745.0
Announcement Date 3/28/19 4/8/20 5/3/21 3/29/22 3/10/23 4/4/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 370,476 324,472 300,872 290,846 312,572 329,048
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 126,523 70,829 53,471 59,073 50,366 57,247
Net income 1 92,898 51,168 35,053 44,449 38,939 44,366
Net margin 25.08% 15.77% 11.65% 15.28% 12.46% 13.48%
EPS 2 40.22 22.15 15.17 16.04 13.79 13.10
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 4.000 4.250 - -
Announcement Date 3/28/19 4/8/20 5/3/21 3/29/22 3/10/23 4/4/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,001,963 935,469 1,814,942 3,230,469 2,658,749 2,627,843
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.5% 3.39% 2.31% 2.37% 1.46% 1.43%
ROA (Net income/ Total Assets) 1.3% 0.69% 0.46% 0.55% 0.46% 0.55%
Assets 1 7,156,449 7,453,445 7,623,604 8,152,862 8,439,324 8,101,883
Book Value Per Share 2 647.0 660.0 653.0 806.0 908.0 921.0
Cash Flow per Share 2 391.0 405.0 237.0 361.0 132.0 219.0
Capex 1 7,650 6,671 18,296 12,891 13,700 4,301
Capex / Sales 2.07% 2.06% 6.08% 4.43% 4.38% 1.31%
Announcement Date 3/28/19 4/8/20 5/3/21 3/29/22 3/10/23 4/4/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BNBA Stock
  4. Financials PT Bank Bumi Arta Tbk