Financials PT Bank JTrust Indonesia Tbk

Equities

BCIC

ID1000100407

Banks

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
100 IDR +1.01% Intraday chart for PT Bank JTrust Indonesia Tbk -2.91% -16.67%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 50,060,622,505 50,060,622,505 50,060,622,505 7,008,487 2,062,498 3,151,126
Enterprise Value (EV) 1 50,060,188,028 50,060,332,833 50,059,829,965 5,301,048 -1,091,649 -3,231,892
P/E ratio 401,621 x -124,806 x 1,011,428 x -14.5 x -4.89 x 31.8 x
Yield - - - - - -
Capitalization / Revenue 80,134 x 167,683 x 86,793 x 20,433 x 18.8 x 4.24 x
EV / Revenue 80,133 x 167,682 x 86,791 x 15,455 x -9.97 x -4.35 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 33,102 x 38,072 x 29,908 x 4.86 x 1.1 x 0.85 x
Nbr of stocks (in thousands) 10,012,125 10,012,125 10,012,125 10,012,125 10,012,125 18,109,922
Reference price 2 5,000,000 5,000,000 5,000,000 700.0 206.0 174.0
Announcement Date 3/14/18 3/30/19 2/28/20 4/22/21 3/2/22 3/28/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 624,710 298,544 576,784 343 109,493 743,748
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 118,399 -403,581 49,299 -581,431 -548,472 47,247
Net income 1 121,534 -401,101 49,495 -484,441 -445,423 86,621
Net margin 19.45% -134.35% 8.58% -141,236.44% -406.81% 11.65%
EPS 2 12.45 -40.06 4.944 -48.39 -42.15 5.470
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/14/18 3/30/19 2/28/20 4/22/21 3/2/22 3/28/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 434,477 289,672 792,540 1,707,439 3,154,147 6,383,018
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.48% -28.4% 3.31% -31.1% -21.7% 2.71%
ROA (Net income/ Total Assets) 0.73% -2.29% 0.28% -2.89% -2.37% 0.32%
Assets 1 16,618,898 17,497,753 17,570,110 16,758,605 18,761,762 27,472,566
Book Value Per Share 2 151.0 131.0 167.0 144.0 188.0 206.0
Cash Flow per Share 2 95.90 101.0 109.0 194.0 223.0 220.0
Capex 1 16,094 21,452 8,625 9,150 12,811 17,001
Capex / Sales 2.58% 7.19% 1.5% 2,667.64% 11.7% 2.29%
Announcement Date 3/14/18 3/30/19 2/28/20 4/22/21 3/2/22 3/28/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BCIC Stock
  4. Financials PT Bank JTrust Indonesia Tbk