Stock PNBS PT BANK PANIN DUBAI SYARIAH TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Panin Dubai Syariah Tbk

Equities

PNBS

ID1000130701

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT Bank Panin Dubai Syariah Tbk 0.00% -7.41%
Feb. 27 PT Bank Panin Dubai Syariah Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Panin Dubai Syariah Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,197,952 1,197,952 3,189,317 3,299,160 2,445,259 2,095,937
Enterprise Value (EV) 1 15,605 60,266 2,250,859 1,881,905 2,005,500 1,568,265
P/E ratio 43.9 x 90.9 x 25,152 x -4.03 x 9.77 x 8.57 x
Yield - - - - - -
Capitalization / Revenue 4.22 x 5.27 x 14.4 x -5.4 x 4.8 x 3.66 x
EV / Revenue 0.06 x 0.27 x 10.2 x -3.08 x 3.94 x 2.74 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.72 x 0.71 x 1.03 x 1.43 x 0.98 x 0.75 x
Nbr of stocks (in thousands) 23,959,038 23,959,038 38,425,505 38,813,641 38,813,641 38,813,641
Reference price 2 50.00 50.00 83.00 85.00 63.00 54.00
Announcement Date 2/20/19 3/10/20 3/31/21 3/29/22 3/10/23 2/27/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 283,591 227,158 220,855 -610,744 509,060 573,222
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 21,412 23,345 6,738 -818,324 254,533 254,679
Net income 1 20,788 13,237 128.1 -818,112 250,532 244,690
Net margin 7.33% 5.83% 0.06% 133.95% 49.21% 42.69%
EPS 2 1.138 0.5500 0.003300 -21.08 6.450 6.300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/20/19 3/10/20 3/31/21 3/29/22 3/10/23 2/27/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,182,347 1,137,686 938,458 1,417,255 439,759 527,671
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.14% 0.79% 0.01% -30.2% 10.4% 9.24%
ROA (Net income/ Total Assets) 0.24% 0.13% 0% -6.36% 1.71% 1.52%
Assets 1 8,701,645 9,960,129 11,646,909 12,864,211 14,609,108 16,068,457
Book Value Per Share 2 69.60 70.70 80.30 59.30 64.50 71.80
Cash Flow per Share 2 32.10 32.00 20.30 36.70 22.90 49.00
Capex 1 1,259 1,288 860 1,226 1,151 3,418
Capex / Sales 0.44% 0.57% 0.39% -0.2% 0.23% 0.6%
Announcement Date 2/20/19 3/10/20 3/31/21 3/29/22 3/10/23 2/27/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Islamic Banks

1st Jan change Capi.
PT BANK PANIN DUBAI SYARIAH TBK Stock PT Bank Panin Dubai Syariah Tbk
-7.41% 120M
THE SAUDI NATIONAL BANK Stock The Saudi National Bank
-3.10% 59.34B
KUWAIT FINANCE HOUSE K.S.C.P. Stock Kuwait Finance House K.S.C.P.
+7.64% 38.68B
ALINMA BANK Stock Alinma Bank
+5.11% 21.67B
BANK ALBILAD Stock Bank Albilad
-4.51% 11.57B
ABU DHABI ISLAMIC BANK Stock Abu Dhabi Islamic Bank
+10.67% 11.07B
BOUBYAN BANK K.S.C.P. Stock Boubyan Bank K.S.C.P.
+2.47% 7.91B
PT BANK SYARIAH INDONESIA TBK Stock PT Bank Syariah Indonesia Tbk
+41.95% 7.02B
MASRAF AL RAYAN (Q.P.S.C.) Stock Masraf Al Rayan (Q.P.S.C.)
-6.18% 6.36B
DUKHAN BANK Q.P.S.C. Stock Dukhan Bank Q.P.S.C.
-1.89% 5.57B
Islamic Banks
  1. Stock Market
  2. Equities
  3. PNBS Stock
  4. Financials PT Bank Panin Dubai Syariah Tbk