Stock BNLI PT BANK PERMATA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Permata Tbk

Equities

BNLI

ID1000098205

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
930 IDR -.--% Intraday chart for PT Bank Permata Tbk -1.59% +1.09%
Feb. 13 PT Bank Permata Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Permata Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17,526,712 35,474,065 84,689,072 54,983,003 36,724,032 33,286,808
Enterprise Value (EV) 1 5,189,615 19,910,531 47,304,469 10,332,707 -2,202,456 -14,366,730
P/E ratio 19.5 x 23.6 x 117 x 39.3 x 18.2 x 12.9 x
Yield - - - 0.55% 1.48% -
Capitalization / Revenue 3.08 x 5.26 x 12.4 x 8.39 x 4.45 x 3.68 x
EV / Revenue 0.91 x 2.95 x 6.92 x 1.58 x -0.27 x -1.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.78 x 1.48 x 2.41 x 1.52 x 0.98 x 0.83 x
Nbr of stocks (in thousands) 28,042,739 28,042,739 28,042,739 35,819,546 36,181,313 36,181,313
Reference price 2 625.0 1,265 3,020 1,535 1,015 920.0
Announcement Date 2/20/19 2/18/20 3/8/21 3/14/22 2/22/23 2/13/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 5,721 6,809 6,550 8,760 - -
EBITDA - - - - - -
EBIT 1 3,097 3,383 - 10,564 11,574 6,804
Operating Margin 54.13% 49.69% - 120.59% - -
Earnings before Tax (EBT) 2,011 1,215 1,566 2,614 - -
Net income 1 1,500 721.3 1,231 2,013 2,585 3,088
Net margin 26.23% 10.59% 18.8% 22.98% - -
EPS 54.00 25.73 39.03 56.00 - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/18/20 3/8/21 3/14/22 2/22/23 2/13/24 -
1IDR in Billions
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1
Net sales 1 - 2,360 2,415
EBITDA - - -
EBIT 1 - 2,816 1,562
Operating Margin - 119.32% 64.67%
Earnings before Tax (EBT) - - -
Net income 1 813.9 -229.7 755.9
Net margin - -9.73% 31.3%
EPS 22.00 - -
Dividend per Share - - -
Announcement Date 10/31/22 2/22/23 4/29/23
1IDR in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.45% 3.1% 3.43% 4.5% - -
ROA (Net income/ Total Assets) 0.95% 1% 0.57% 1.1% - -
Assets 1 157,171 72,129 215,987 183,038 - -
Book Value Per Share 857.0 1,251 1,012 1,040 - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/18/20 3/8/21 3/14/22 2/22/23 2/13/24 -
1IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
915 IDR
Average target price
1,030 IDR
Spread / Average Target
+12.57%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
PT BANK PERMATA TBK Stock PT Bank Permata Tbk
+1.09% 2.07B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 551B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+11.78% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 208B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.78% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 166B
HDFC BANK LIMITED Stock HDFC Bank Limited
-10.36% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 138B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.13% 124B
Other Banks
  1. Stock Market
  2. Equities
  3. BNLI Stock
  4. Financials PT Bank Permata Tbk