STATEMENTS OF FINANCIAL POSITION

PT BANK RAKYAT INDONESIA (PERSERO) Tbk

As of March 31, 2023 and December 31, 2022

(in million rupiah)

INDIVIDUAL

CONSOLIDATED

No.

DESCRIPTION

March 31, 2023

December 31, 2022

March 31, 2023

December 31, 2022

ASSETS

1.

Cash

24,290,509

27,320,384

24,443,193

27,407,478

2.

Placements with Bank Indonesia

146,327,866

204,173,428

147,780,932

206,099,330

3.

Placements with other banks

22,050,176

34,472,665

24,296,915

36,700,721

4.

Spot and derivative/forward receivables

1,942,673

911,405

1,942,673

911,405

5.

Securities

333,166,047

337,827,485

356,338,580

358,783,819

6.

Securities sold under repurchase agreement (repo)

13,773,691

10,309,955

13,773,691

10,608,374

7.

Securities purchased with agreement to resell (reverse repo)

38,442,061

51,014,678

38,442,061

51,014,678

8.

Acceptances receivables

8,080,546

7,096,719

8,167,498

7,167,600

9.

Loans

1,065,324,679

1,029,802,549

1,116,520,117

1,079,274,819

10.

Sharia Loans

-

-

10,813,298

10,514,329

11.

Finance receivables

-

-

52,787,169

49,287,917

12.

Investments in shares

48,576,701

47,936,173

6,632,026

6,506,903

13.

Other financial assets

14,815,656

17,673,390

21,382,777

24,129,862

14.

Impairment on financial assets -/-

x

Securities

(1,782,676)

(1,712,512)

(1,791,693)

(1,721,764)

b.

Loans

(86,399,743)

(84,578,819)

(91,369,813)

(89,610,033)

c.

Others

(232,817)

(155,231)

(4,052,009)

(3,636,231)

15.

Intangible assets

-

-

806,416

806,416

Accumulated amortisation for intangible assets -/-

-

-

-

-

16.

Premises and equipment

54,813,900

54,097,275

75,205,084

73,951,201

Accumulated depreciation on premises and equipment -/-

(15,083,672)

(14,582,523)

(19,544,932)

(18,735,154)

17.

Non-productive assets

a.

Abandoned property

17,385

17,385

17,385

17,385

b.

Foreclosed assets

62,655

62,732

67,492

67,569

c.

Suspense account

-

-

-

-

d.

Inter office assets

13,488

6,717

13,488

6,717

18.

Other assets

31,476,977

29,300,818

40,301,073

36,085,669

TOTAL ASSETS

1,699,676,102

1,750,994,673

1,822,973,421

1,865,639,010

LIABILITIES

1.

Demand deposits

309,871,043

349,491,946

309,890,121

349,755,590

2.

Savings deposits

499,634,782

521,039,799

500,201,020

522,647,920

3.

Time deposits

439,996,866

430,243,873

445,361,532

435,480,503

4.

Electronic money

457,411

456,179

457,411

456,179

5.

Liabilities to Bank Indonesia

107,805

113,491

107,805

113,491

6.

Liabilities to other banks

11,201,422

9,480,779

11,134,589

9,334,547

7.

Spot and derivative/forward payable

765,650

783,921

766,262

783,921

8.

Liabilities on securities sold under repurchase agreements (repo)

12,432,703

9,724,245

12,432,703

9,997,592

9.

Acceptances payable

8,080,546

7,096,719

8,167,498

7,167,600

10.

Securities issued

34,443,735

36,841,620

58,793,964

63,611,761

11.

Fund borrowings

30,074,935

39,290,379

79,568,938

79,857,593

12.

Deposit guarantee

12,281

12,142

12,331

12,193

13.

Inter office liabilities

-

-

-

-

14.

Other liabilities

80,056,780

52,797,626

111,628,585

83,024,803

TOTAL LIABILITIES

1,427,135,959

1,457,372,719

1,538,522,759

1,562,243,693

STATEMENTS OF FINANCIAL POSITION

PT BANK RAKYAT INDONESIA (PERSERO) Tbk

As of March 31, 2023 and December 31, 2022

(in million rupiah)

INDIVIDUAL

CONSOLIDATED

No.

DESCRIPTION

March 31, 2023

December 31, 2022

March 31, 2023

December 31, 2022

EQUITY

15.

Share capital

a.

Authorised capital

15,000,000

15,000,000

15,000,000

15,000,000

b.

Unpaidin capital -/-

(7,422,050)

(7,422,050)

(7,422,050)

(7,422,050)

c.

Treasury stock -/-

(3,019,133)

(2,202,178)

(3,019,133)

(2,202,178)

16. Additional Paidin Capital

a.

Agio

76,029,910

76,029,910

75,637,083

75,637,083

b.

Disagio -/-

-

-

-

-

c.

Funds for paid up capital

-

-

-

-

d.

Others

226,563

226,563

1,985,193

1,985,202

17.

Other comprehensive

a

Gain

19,848,571

19,848,571

19,274,171

19,472,883

b

Loss -/-

(4,314,715)

(5,145,961)

(3,651,089)

(4,346,863)

18.

Reserve

a.

General reserve

3,022,685

3,022,685

3,022,685

3,022,685

b.

Appropriated reserves

-

-

-

-

19.

Retained Earning

a.

Previous years

159,372,471

146,436,494

163,255,306

146,976,937

b.

Current year

13,795,841

47,827,920

15,501,857

51,170,312

c.

Dividends paid out -/-

-

-

-

-

TOTAL EQUITIES ATRIBUTABBLE TO OWNERS

272,540,143

293,621,954

279,584,023

299,294,011

20.

Minority interest

-

-

4,866,639

4,101,306

TOTAL EQUITIES

272,540,143

293,621,954

284,450,662

303,395,317

TOTAL LIABILITIES AND EQUITIES

1,699,676,102

1,750,994,673

1,822,973,421

1,865,639,010

STATEMENTS OF INCOME AND OTHER COMPREHENSIVE

PT BANK RAKYAT INDONESIA (PERSERO) Tbk

For the Period Ended March 31, 2023 and 2022

(in million rupiah)

INDIVIDUAL

CONSOLIDATED

No.

DESCRIPTION

March 31, 2023

March 31, 2022

March 31, 2023

March 31, 2022

OPERATING INCOME AND EXPENSES

A. Interest Income and Interest Expenses, and Premium Income and Claim Expenses

1.

Interest income

34,703,462

30,215,564

42,460,352

36,731,552

2.

Interest expenses

8,437,956

5,126,660

9,681,179

6,324,590

Net Interest Income (Expenses)

26,265,506

25,088,904

32,779,173

30,406,962

3.

Premium Income

-

-

2,547,742

2,761,406

4.

Expense Claims

-

-

2,105,416

2,482,946

Net Premium Income (Claim Expenses)

-

-

442,326

278,460

Net Interest and Net Premium Income (Claim Expenses)

26,265,506

25,088,904

33,221,499

30,685,422

B. Other Operating Income and Expenses

1.

Gain (Loss) from increase (decrease) in fair value of financial assets

(508,928)

201,910

(443,982)

270,110

2.

Gain (Loss) from decrease (increase) in fair value of financial liabilities

-

-

-

-

3.

Gain (Loss) from sale of financial assets

338,762

432,764

384,068

456,042

4.

Gain (Loss) from spot and derivative transaction/foward (realised)

860,618

283,800

859,317

284,003

5.

Gain (Loss) from investment in shares under equity method

140,527

106,617

206,924

117,551

6.

Gain (Loss) from foreign currencies translation

-

-

(7,352)

208

7.

Dividend income

-

-

-

-

8.

Comissions/provisions/fees and administrative

4,927,179

4,271,341

5,079,542

4,557,493

9.

Other income

3,410,145

2,530,920

5,734,464

4,788,582

10.

Impairment for financial assets

6,468,930

7,119,444

7,093,358

7,922,743

11.

Losses related to operational risk

5,167

170,841

5,167

170,841

12.

Salaries and employee benefits

7,613,815

7,178,645

10,685,134

9,570,803

13.

Promotion expenses

281,668

308,863

298,741

325,087

14.

Other expenses

3,779,355

4,531,440

7,395,709

7,846,065

Other Operating Income (Expenses)

(8,980,632)

(11,481,881)

(13,665,128)

(15,361,550)

PROFIT (LOSS) FROM OPERATIONS

17,284,874

13,607,023

19,556,371

15,323,872

NON OPERATING INCOME AND EXPENSES

1.

Gain (Loss) from sale of premises and equipment

11,865

42,085

11,665

43,541

2.

Other non operating income (expenses)

28,171

(18,256)

28,978

(7,530)

PROFIT FROM NON OPERATING

40,036

23,829

40,643

36,011

PROFIT CURRENT PERIOD BEFORE TAX

17,324,910

13,630,852

19,597,014

15,359,883

Income tax expenses

a. Estimated current tax -/-

2,546,660

2,838,558

3,160,757

3,363,547

b. Deffered tax income (expenses)

(982,409)

110,361

(872,342)

223,285

PROFIT (LOSS) CURRENT PERIOD

13,795,841

10,902,655

15,563,915

12,219,621

PROFIT (LOSS) MINORITY INTEREST

-

-

-

-

OTHER COMPREHENSIVE INCOME

1. Unreclassified to profit (loss)

a.

Premises and equipment revaluation increment

-

-

(92,091)

-

b.

Remeasurement from actuarial benefit program

(464,866)

651,384

(836,860)

684,174

c.

Others

88,325

(123,763)

170,164

(130,978)

2. Reclassified to profit (loss)

a.

Gain (loss) from adjustments arising resulting from translation of financial

(27,760)

(8,647)

(28,894)

(8,011)

statement

b.

Gain (Loss) from changes of financial assets on available for sale

1,525,062

(3,539,743)

1,587,399

(3,660,185)

c.

Others

(289,515)

651,532

(283,786)

662,871

OTHER COMPREHENSIVE INCOME CURRENT PERIOD

AFTER INCOME TAX - NET

831,246

(2,369,237)

515,932

(2,452,129)

TOTAL OTHER COMPREHENSIVE INCOME CURRENT PERIOD

14,627,087

8,533,418

16,079,847

9,767,492

Profit (loss) current period atributtable to :

- Parent company

13,795,841

10,902,655

15,501,857

12,167,224

- Non controlling interest

62,058

52,397

TOTAL PROFIT (LOSS) CURRENT PERIOD

13,795,841

10,902,655

15,563,915

12,219,621

Total comprehensive profit (loss) current period atributtable to:

- Parent company

14,627,087

8,533,418

15,998,919

9,743,433

- Non controlling interest

80,928

24,059

TOTAL COMPREHENSIVE PROFIT (LOSS) CURRENT PERIOD

14,627,087

8,533,418

16,079,847

9,767,492

TRANSFER PROFIT (LOSS) TO HEAD OFFICE

-

-

-

-

DIVIDEND

-

-

-

-

EARNING PER SHARE (In Rupiah)

91

72

103

80

STATEMENTS OF COMMITMENTS AND CONTIGENCIES

PT BANK RAKYAT INDONESIA (PERSERO) Tbk

As of March 31, 2023 and December 31, 2022

(in million rupiah)

INDIVIDUAL

CONSOLIDATED

No.

DESCRIPTION

March 31, 2023

December 31, 2022

March 31, 2023

December 31, 2022

1.

Unused fund borrowings/financing facilities

-

-

-

-

2.

Outstanding purchase position on spot and derivative

17,615,337

15,046,421

17,615,337

15,046,421

3.

Others

-

-

-

-

II COMMITMENT PAYABLES

1. Unused loan facilities granted to customer

a.

Committed

-

-

403,489

491,741

b.

Uncommitted

86,281,049

85,798,322

86,281,049

85,798,322

2.

Outstanding irrevocable letters of credit

11,592,054

13,656,363

11,599,356

13,658,668

3.

Outstanding sales position on spot and derivative

75,687,378

69,751,674

75,687,378

69,751,674

4.

Others

-

-

-

-

1.

Guarantees received

-

-

-

-

2.

Lainnya

-

-

-

-

IV. CONTINGENT PAYABLES

1.

Guarantees issued

66,356,663

74,853,508

66,357,073

74,854,998

2.

Others

-

-

-

-

STATEMENTS OF SPOT AND DERIVATIVE TRANSACTIONS

PT BANK RAKYAT INDONESIA (PERSERO) Tbk

As of March 31, 2023

(in million rupiah)

INDIVIDUAL

NO.

TRANSACTION

Notional Amount

Type

Derivative Receivables & Payables

Trading

Hedging

Receivables

Payables

  1. Exchange Rate Related

1

Spot

3,213,808

3,213,808

-

4,740

4,213

2

Forward

54,605,730

54,605,730

-

1,049,072

104,968

  • Option

a.

Written

3,984,593

3,984,593

-

-

-

b.

Purchased

-

-

-

-

-

4

Future

-

-

-

-

-

5

Swap

33,690,623

33,690,623

-

441,857

214,176

6

Others

-

-

-

-

-

  1. Interest Rate Related

1

Spot

-

-

-

-

-

2

Forward

-

-

-

-

-

  • Option

a.

Written

-

-

-

-

-

b.

Purchased

-

-

-

-

-

4

Future

-

-

-

-

-

5

Swap

15,572,869

15,572,869

-

446,866

431,582

6

Others

-

-

-

-

-

C.

Others

614,907

614,907

-

138

10,711

TOTAL

111,682,530

111,682,530

-

1,942,673

765,650

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

BRI - PT Bank Rakyat Indonesia (Persero) Tbk published this content on 27 April 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 April 2023 04:26:04 UTC.