STATEMENTS OF FINANCIAL POSITION | ||||||
PT BANK RAKYAT INDONESIA (PERSERO) Tbk | ||||||
As of March 31, 2023 and December 31, 2022 | ||||||
(in million rupiah) | ||||||
INDIVIDUAL | CONSOLIDATED | |||||
No. | DESCRIPTION | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
ASSETS | ||||||
1. | Cash | 24,290,509 | 27,320,384 | 24,443,193 | 27,407,478 | |
2. | Placements with Bank Indonesia | 146,327,866 | 204,173,428 | 147,780,932 | 206,099,330 | |
3. | Placements with other banks | 22,050,176 | 34,472,665 | 24,296,915 | 36,700,721 | |
4. | Spot and derivative/forward receivables | 1,942,673 | 911,405 | 1,942,673 | 911,405 | |
5. | Securities | 333,166,047 | 337,827,485 | 356,338,580 | 358,783,819 | |
6. | Securities sold under repurchase agreement (repo) | 13,773,691 | 10,309,955 | 13,773,691 | 10,608,374 | |
7. | Securities purchased with agreement to resell (reverse repo) | 38,442,061 | 51,014,678 | 38,442,061 | 51,014,678 | |
8. | Acceptances receivables | 8,080,546 | 7,096,719 | 8,167,498 | 7,167,600 | |
9. | Loans | 1,065,324,679 | 1,029,802,549 | 1,116,520,117 | 1,079,274,819 | |
10. | Sharia Loans | - | - | 10,813,298 | 10,514,329 | |
11. | Finance receivables | - | - | 52,787,169 | 49,287,917 | |
12. | Investments in shares | 48,576,701 | 47,936,173 | 6,632,026 | 6,506,903 | |
13. | Other financial assets | 14,815,656 | 17,673,390 | 21,382,777 | 24,129,862 | |
14. | Impairment on financial assets -/- | |||||
x | Securities | (1,782,676) | (1,712,512) | (1,791,693) | (1,721,764) | |
b. | Loans | (86,399,743) | (84,578,819) | (91,369,813) | (89,610,033) | |
c. | Others | (232,817) | (155,231) | (4,052,009) | (3,636,231) | |
15. | Intangible assets | - | - | 806,416 | 806,416 | |
Accumulated amortisation for intangible assets -/- | - | - | - | - | ||
16. | Premises and equipment | 54,813,900 | 54,097,275 | 75,205,084 | 73,951,201 | |
Accumulated depreciation on premises and equipment -/- | (15,083,672) | (14,582,523) | (19,544,932) | (18,735,154) | ||
17. | Non-productive assets | |||||
a. | Abandoned property | 17,385 | 17,385 | 17,385 | 17,385 | |
b. | Foreclosed assets | 62,655 | 62,732 | 67,492 | 67,569 | |
c. | Suspense account | - | - | - | - | |
d. | Inter office assets | 13,488 | 6,717 | 13,488 | 6,717 | |
18. | Other assets | 31,476,977 | 29,300,818 | 40,301,073 | 36,085,669 | |
TOTAL ASSETS | 1,699,676,102 | 1,750,994,673 | 1,822,973,421 | 1,865,639,010 | ||
LIABILITIES | ||||||
1. | Demand deposits | 309,871,043 | 349,491,946 | 309,890,121 | 349,755,590 | |
2. | Savings deposits | 499,634,782 | 521,039,799 | 500,201,020 | 522,647,920 | |
3. | Time deposits | 439,996,866 | 430,243,873 | 445,361,532 | 435,480,503 | |
4. | Electronic money | 457,411 | 456,179 | 457,411 | 456,179 | |
5. | Liabilities to Bank Indonesia | 107,805 | 113,491 | 107,805 | 113,491 | |
6. | Liabilities to other banks | 11,201,422 | 9,480,779 | 11,134,589 | 9,334,547 | |
7. | Spot and derivative/forward payable | 765,650 | 783,921 | 766,262 | 783,921 | |
8. | Liabilities on securities sold under repurchase agreements (repo) | 12,432,703 | 9,724,245 | 12,432,703 | 9,997,592 | |
9. | Acceptances payable | 8,080,546 | 7,096,719 | 8,167,498 | 7,167,600 | |
10. | Securities issued | 34,443,735 | 36,841,620 | 58,793,964 | 63,611,761 | |
11. | Fund borrowings | 30,074,935 | 39,290,379 | 79,568,938 | 79,857,593 | |
12. | Deposit guarantee | 12,281 | 12,142 | 12,331 | 12,193 | |
13. | Inter office liabilities | - | - | - | - | |
14. | Other liabilities | 80,056,780 | 52,797,626 | 111,628,585 | 83,024,803 | |
TOTAL LIABILITIES | 1,427,135,959 | 1,457,372,719 | 1,538,522,759 | 1,562,243,693 |
STATEMENTS OF FINANCIAL POSITION | ||||||
PT BANK RAKYAT INDONESIA (PERSERO) Tbk | ||||||
As of March 31, 2023 and December 31, 2022 | ||||||
(in million rupiah) | ||||||
INDIVIDUAL | CONSOLIDATED | |||||
No. | DESCRIPTION | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |
EQUITY | ||||||
15. | Share capital | |||||
a. | Authorised capital | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | |
b. | Unpaid‐in capital -/- | (7,422,050) | (7,422,050) | (7,422,050) | (7,422,050) | |
c. | Treasury stock -/- | (3,019,133) | (2,202,178) | (3,019,133) | (2,202,178) | |
16. Additional Paid‐in Capital | ||||||
a. | Agio | 76,029,910 | 76,029,910 | 75,637,083 | 75,637,083 | |
b. | Disagio -/- | - | - | - | - | |
c. | Funds for paid up capital | - | - | - | - | |
d. | Others | 226,563 | 226,563 | 1,985,193 | 1,985,202 | |
17. | Other comprehensive | |||||
a | Gain | 19,848,571 | 19,848,571 | 19,274,171 | 19,472,883 | |
b | Loss -/- | (4,314,715) | (5,145,961) | (3,651,089) | (4,346,863) | |
18. | Reserve | |||||
a. | General reserve | 3,022,685 | 3,022,685 | 3,022,685 | 3,022,685 | |
b. | Appropriated reserves | - | - | - | - | |
19. | Retained Earning | |||||
a. | Previous years | 159,372,471 | 146,436,494 | 163,255,306 | 146,976,937 | |
b. | Current year | 13,795,841 | 47,827,920 | 15,501,857 | 51,170,312 | |
c. | Dividends paid out -/- | - | - | - | - | |
TOTAL EQUITIES ATRIBUTABBLE TO OWNERS | 272,540,143 | 293,621,954 | 279,584,023 | 299,294,011 | ||
20. | Minority interest | - | - | 4,866,639 | 4,101,306 | |
TOTAL EQUITIES | 272,540,143 | 293,621,954 | 284,450,662 | 303,395,317 | ||
TOTAL LIABILITIES AND EQUITIES | 1,699,676,102 | 1,750,994,673 | 1,822,973,421 | 1,865,639,010 |
STATEMENTS OF INCOME AND OTHER COMPREHENSIVE
PT BANK RAKYAT INDONESIA (PERSERO) Tbk
For the Period Ended March 31, 2023 and 2022
(in million rupiah) | |||||
INDIVIDUAL | CONSOLIDATED | ||||
No. | DESCRIPTION | March 31, 2023 | March 31, 2022 | March 31, 2023 | March 31, 2022 |
OPERATING INCOME AND EXPENSES | |||||
A. Interest Income and Interest Expenses, and Premium Income and Claim Expenses | |||||
1. | Interest income | 34,703,462 | 30,215,564 | 42,460,352 | 36,731,552 |
2. | Interest expenses | 8,437,956 | 5,126,660 | 9,681,179 | 6,324,590 |
Net Interest Income (Expenses) | 26,265,506 | 25,088,904 | 32,779,173 | 30,406,962 | |
3. | Premium Income | - | - | 2,547,742 | 2,761,406 |
4. | Expense Claims | - | - | 2,105,416 | 2,482,946 |
Net Premium Income (Claim Expenses) | - | - | 442,326 | 278,460 | |
Net Interest and Net Premium Income (Claim Expenses) | 26,265,506 | 25,088,904 | 33,221,499 | 30,685,422 | |
B. Other Operating Income and Expenses | |||||
1. | Gain (Loss) from increase (decrease) in fair value of financial assets | (508,928) | 201,910 | (443,982) | 270,110 |
2. | Gain (Loss) from decrease (increase) in fair value of financial liabilities | - | - | - | - |
3. | Gain (Loss) from sale of financial assets | 338,762 | 432,764 | 384,068 | 456,042 |
4. | Gain (Loss) from spot and derivative transaction/foward (realised) | 860,618 | 283,800 | 859,317 | 284,003 |
5. | Gain (Loss) from investment in shares under equity method | 140,527 | 106,617 | 206,924 | 117,551 |
6. | Gain (Loss) from foreign currencies translation | - | - | (7,352) | 208 |
7. | Dividend income | - | - | - | - |
8. | Comissions/provisions/fees and administrative | 4,927,179 | 4,271,341 | 5,079,542 | 4,557,493 |
9. | Other income | 3,410,145 | 2,530,920 | 5,734,464 | 4,788,582 |
10. | Impairment for financial assets | 6,468,930 | 7,119,444 | 7,093,358 | 7,922,743 |
11. | Losses related to operational risk | 5,167 | 170,841 | 5,167 | 170,841 |
12. | Salaries and employee benefits | 7,613,815 | 7,178,645 | 10,685,134 | 9,570,803 |
13. | Promotion expenses | 281,668 | 308,863 | 298,741 | 325,087 |
14. | Other expenses | 3,779,355 | 4,531,440 | 7,395,709 | 7,846,065 |
Other Operating Income (Expenses) | (8,980,632) | (11,481,881) | (13,665,128) | (15,361,550) | |
PROFIT (LOSS) FROM OPERATIONS | 17,284,874 | 13,607,023 | 19,556,371 | 15,323,872 | |
NON OPERATING INCOME AND EXPENSES | |||||
1. | Gain (Loss) from sale of premises and equipment | 11,865 | 42,085 | 11,665 | 43,541 |
2. | Other non operating income (expenses) | 28,171 | (18,256) | 28,978 | (7,530) |
PROFIT FROM NON OPERATING | 40,036 | 23,829 | 40,643 | 36,011 | |
PROFIT CURRENT PERIOD BEFORE TAX | 17,324,910 | 13,630,852 | 19,597,014 | 15,359,883 | |
Income tax expenses | |||||
a. Estimated current tax -/- | 2,546,660 | 2,838,558 | 3,160,757 | 3,363,547 | |
b. Deffered tax income (expenses) | (982,409) | 110,361 | (872,342) | 223,285 | |
PROFIT (LOSS) CURRENT PERIOD | 13,795,841 | 10,902,655 | 15,563,915 | 12,219,621 | |
PROFIT (LOSS) MINORITY INTEREST | - | - | - | - |
OTHER COMPREHENSIVE INCOME
1. Unreclassified to profit (loss)
a. | Premises and equipment revaluation increment | - | - | (92,091) | - |
b. | Remeasurement from actuarial benefit program | (464,866) | 651,384 | (836,860) | 684,174 |
c. | Others | 88,325 | (123,763) | 170,164 | (130,978) |
2. Reclassified to profit (loss) | |||||
a. | Gain (loss) from adjustments arising resulting from translation of financial | (27,760) | (8,647) | (28,894) | (8,011) |
statement | |||||
b. | Gain (Loss) from changes of financial assets on available for sale | 1,525,062 | (3,539,743) | 1,587,399 | (3,660,185) |
c. | Others | (289,515) | 651,532 | (283,786) | 662,871 |
OTHER COMPREHENSIVE INCOME CURRENT PERIOD | |||||
AFTER INCOME TAX - NET | 831,246 | (2,369,237) | 515,932 | (2,452,129) | |
TOTAL OTHER COMPREHENSIVE INCOME CURRENT PERIOD | 14,627,087 | 8,533,418 | 16,079,847 | 9,767,492 | |
Profit (loss) current period atributtable to : | |||||
- Parent company | 13,795,841 | 10,902,655 | 15,501,857 | 12,167,224 | |
- Non controlling interest | 62,058 | 52,397 | |||
TOTAL PROFIT (LOSS) CURRENT PERIOD | 13,795,841 | 10,902,655 | 15,563,915 | 12,219,621 | |
Total comprehensive profit (loss) current period atributtable to: | |||||
- Parent company | 14,627,087 | 8,533,418 | 15,998,919 | 9,743,433 | |
- Non controlling interest | 80,928 | 24,059 | |||
TOTAL COMPREHENSIVE PROFIT (LOSS) CURRENT PERIOD | 14,627,087 | 8,533,418 | 16,079,847 | 9,767,492 | |
TRANSFER PROFIT (LOSS) TO HEAD OFFICE | - | - | - | - | |
DIVIDEND | - | - | - | - | |
EARNING PER SHARE (In Rupiah) | 91 | 72 | 103 | 80 |
STATEMENTS OF COMMITMENTS AND CONTIGENCIES
PT BANK RAKYAT INDONESIA (PERSERO) Tbk
As of March 31, 2023 and December 31, 2022
(in million rupiah) | |||||
INDIVIDUAL | CONSOLIDATED | ||||
No. | DESCRIPTION | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 |
1. | Unused fund borrowings/financing facilities | - | - | - | - |
2. | Outstanding purchase position on spot and derivative | 17,615,337 | 15,046,421 | 17,615,337 | 15,046,421 |
3. | Others | - | - | - | - |
II COMMITMENT PAYABLES
1. Unused loan facilities granted to customer
a. | Committed | - | - | 403,489 | 491,741 | |
b. | Uncommitted | 86,281,049 | 85,798,322 | 86,281,049 | 85,798,322 | |
2. | Outstanding irrevocable letters of credit | 11,592,054 | 13,656,363 | 11,599,356 | 13,658,668 | |
3. | Outstanding sales position on spot and derivative | 75,687,378 | 69,751,674 | 75,687,378 | 69,751,674 | |
4. | Others | - | - | - | - | |
1. | Guarantees received | - | - | - | - | |
2. | Lainnya | - | - | - | - | |
IV. CONTINGENT PAYABLES | ||||||
1. | Guarantees issued | 66,356,663 | 74,853,508 | 66,357,073 | 74,854,998 | |
2. | Others | - | - | - | - |
STATEMENTS OF SPOT AND DERIVATIVE TRANSACTIONS
PT BANK RAKYAT INDONESIA (PERSERO) Tbk
As of March 31, 2023
(in million rupiah) | |||||
INDIVIDUAL | |||||
NO. | TRANSACTION | Notional Amount | Type | Derivative Receivables & Payables | |
Trading | Hedging | Receivables | Payables |
- Exchange Rate Related
1 | Spot | 3,213,808 | 3,213,808 | - | 4,740 | 4,213 |
2 | Forward | 54,605,730 | 54,605,730 | - | 1,049,072 | 104,968 |
- Option
a. | Written | 3,984,593 | 3,984,593 | - | - | - | |
b. | Purchased | - | - | - | - | - | |
4 | Future | - | - | - | - | - | |
5 | Swap | 33,690,623 | 33,690,623 | - | 441,857 | 214,176 | |
6 | Others | - | - | - | - | - |
- Interest Rate Related
1 | Spot | - | - | - | - | - |
2 | Forward | - | - | - | - | - |
- Option
a. | Written | - | - | - | - | - | |
b. | Purchased | - | - | - | - | - | |
4 | Future | - | - | - | - | - | |
5 | Swap | 15,572,869 | 15,572,869 | - | 446,866 | 431,582 | |
6 | Others | - | - | - | - | - | |
C. | Others | 614,907 | 614,907 | - | 138 | 10,711 | |
TOTAL | 111,682,530 | 111,682,530 | - | 1,942,673 | 765,650 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
BRI - PT Bank Rakyat Indonesia (Persero) Tbk published this content on 27 April 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 April 2023 04:26:04 UTC.