End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
10,875
IDR
|
+0.23%
|
|
+1.40%
|
+5.58%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,084,065
|
3,341,071
|
5,622,247
|
5,622,247
|
3,392,472
|
5,593,160
|
Enterprise Value (EV)
1 |
2,930,050
|
3,169,039
|
6,654,370
|
6,176,919
|
3,967,308
|
5,432,175
|
P/E ratio
|
38.6
x
|
37.9
x
|
44
x
|
59.7
x
|
28.8
x
|
9.34
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
1.63%
|
Capitalization / Revenue
|
10.2
x
|
11.1
x
|
7.21
x
|
7.58
x
|
4.08
x
|
7.47
x
|
EV / Revenue
|
9.69
x
|
10.5
x
|
8.54
x
|
8.33
x
|
4.78
x
|
7.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.12
x
|
5.68
x
|
5.97
x
|
5.28
x
|
3.25
x
|
3.94
x
|
Nbr of stocks (in thousands)
|
514,011
|
514,011
|
562,225
|
562,225
|
514,011
|
515,499
|
Reference price
2 |
6,000
|
6,500
|
10,000
|
10,000
|
6,600
|
10,850
|
Announcement Date
|
3/27/18
|
3/20/19
|
4/2/20
|
3/31/21
|
3/31/22
|
3/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
302,505
|
300,567
|
779,288
|
741,602
|
830,661
|
748,614
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
117,349
|
123,524
|
209,476
|
164,126
|
210,053
|
145,482
|
Net income
1 |
79,905
|
88,183
|
122,326
|
94,172
|
126,953
|
600,227
|
Net margin
|
26.41%
|
29.34%
|
15.7%
|
12.7%
|
15.28%
|
80.18%
|
EPS
2 |
155.5
|
171.6
|
227.3
|
167.5
|
228.9
|
1,162
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
176.7
|
Announcement Date
|
3/27/18
|
3/20/19
|
4/2/20
|
3/31/21
|
3/31/22
|
3/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
1,032,123
|
554,672
|
574,836
|
-
|
Net Cash position
1 |
154,016
|
172,032
|
-
|
-
|
-
|
160,985
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.5%
|
17.5%
|
13%
|
8.8%
|
11.3%
|
7.27%
|
ROA (Net income/ Total Assets)
|
15.7%
|
14.7%
|
5.82%
|
4.05%
|
5.52%
|
3.36%
|
Assets
1 |
508,236
|
599,612
|
2,100,700
|
2,324,157
|
2,300,295
|
17,840,016
|
Book Value Per Share
2 |
981.0
|
1,145
|
1,674
|
1,895
|
2,031
|
2,757
|
Cash Flow per Share
2 |
97.20
|
110.0
|
249.0
|
267.0
|
250.0
|
1,470
|
Capex
1 |
430
|
994
|
25,008
|
15,505
|
107,563
|
242,587
|
Capex / Sales
|
0.14%
|
0.33%
|
3.21%
|
2.09%
|
12.95%
|
32.4%
|
Announcement Date
|
3/27/18
|
3/20/19
|
4/2/20
|
3/31/21
|
3/31/22
|
3/31/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.58% | 333M | | +14.68% | 85.96B | | -9.88% | 85.94B | | +10.89% | 26.21B | | -4.06% | 17.44B | | +0.91% | 14.58B | | +10.39% | 14.5B | | -21.52% | 12.08B | | +22.24% | 10.07B | | +20.47% | 8.43B |
Investment Management
|