Stock BPTR PT BATAVIA PROSPERINDO TRANS TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Batavia Prosperindo Trans Tbk

Equities

BPTR

ID1000144207

Ground Freight & Logistics

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
83 IDR 0.00% Intraday chart for PT Batavia Prosperindo Trans Tbk +2.47% -5.68%
Apr. 30 PT Batavia Prosperindo Trans Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 PT Batavia Prosperindo Trans Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 133,300 137,950 125,550 771,900 299,150 310,992
Enterprise Value (EV) 1 451,070 438,164 408,576 1,316,559 1,166,092 1,107,796
P/E ratio 7.69 x 17 x 40.3 x 67.7 x 16.5 x 11.3 x
Yield - - - - - -
Capitalization / Revenue 1.01 x 0.85 x 0.77 x 3.64 x 0.9 x 0.7 x
EV / Revenue 3.41 x 2.69 x 2.52 x 6.21 x 3.49 x 2.51 x
EV / EBITDA 5.12 x 4.34 x 10.7 x 11.2 x 10.8 x 6.27 x
EV / FCF 20.2 x 10.1 x 5.87 x -11.9 x -14.1 x -6.01 x
FCF Yield 4.94% 9.91% 17% -8.42% -7.12% -16.6%
Price to Book 0.65 x 0.63 x 0.56 x 3.15 x 1.12 x 0.62 x
Nbr of stocks (in thousands) 1,550,000 1,550,000 1,550,000 1,550,000 1,550,000 3,534,000
Reference price 2 86.00 89.00 81.00 498.0 193.0 88.00
Announcement Date 3/29/19 3/27/20 3/29/21 3/30/22 4/11/23 4/3/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 132,167 162,596 162,257 212,042 333,910 441,461
EBITDA 1 88,164 100,870 38,086 117,764 107,941 176,599
EBIT 1 45,382 46,107 36,875 54,801 92,601 112,893
Operating Margin 34.34% 28.36% 22.73% 25.84% 27.73% 25.57%
Earnings before Tax (EBT) 1 19,264 12,460 6,247 17,153 28,758 46,728
Net income 1 14,431 8,108 3,116 11,394 18,111 27,186
Net margin 10.92% 4.99% 1.92% 5.37% 5.42% 6.16%
EPS 2 11.19 5.231 2.011 7.351 11.68 7.813
Free Cash Flow 1 22,287 43,407 69,600 -110,915 -82,970 -184,413
FCF margin 16.86% 26.7% 42.89% -52.31% -24.85% -41.77%
FCF Conversion (EBITDA) 25.28% 43.03% 182.74% - - -
FCF Conversion (Net income) 154.43% 535.35% 2,233.42% - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/27/20 3/29/21 3/30/22 4/11/23 4/3/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 317,770 300,214 283,026 544,659 866,942 796,804
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.604 x 2.976 x 7.431 x 4.625 x 8.032 x 4.512 x
Free Cash Flow 1 22,287 43,407 69,600 -110,915 -82,970 -184,413
ROE (net income / shareholders' equity) 8.59% 3.82% 1.41% 4.86% 7.08% 7.08%
ROA (Net income/ Total Assets) 6.45% 5.31% 4.3% 5.06% 5.62% 5.09%
Assets 1 223,703 152,646 72,507 225,064 322,388 534,079
Book Value Per Share 2 133.0 141.0 145.0 158.0 172.0 142.0
Cash Flow per Share 2 0.5300 0.5900 0.6600 0.8100 17.30 40.20
Capex 1 25,762 16,440 7,440 102,104 214,555 397,072
Capex / Sales 19.49% 10.11% 4.59% 48.15% 64.26% 89.94%
Announcement Date 3/29/19 3/27/20 3/29/21 3/30/22 4/11/23 4/3/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BPTR Stock
  4. Financials PT Batavia Prosperindo Trans Tbk