Financials PT Capitalinc Investment Tbk

Equities

MTFN

ID1000120405

Oil & Gas Exploration and Production

End-of-day quote INDONESIA S.E. 06:00:00 2023-02-12 pm EST 5-day change 1st Jan Change
50 IDR -.--% Intraday chart for PT Capitalinc Investment Tbk -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,592,104 1,592,104 1,592,104 1,592,104 1,592,104 1,592,104
Enterprise Value (EV) 1 1,759,291 1,794,837 1,797,355 1,783,056 1,698,152 1,709,298
P/E ratio -1.32 x 110 x 187 x 133 x -47.5 x -266 x
Yield - - - - - -
Capitalization / Revenue 2,197 x 3.56 x 2.95 x 1.88 x 2.09 x 4.5 x
EV / Revenue 2,428 x 4.01 x 3.33 x 2.11 x 2.23 x 4.83 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book -111 x 351 x 250 x 77.9 x -131 x -82 x
Nbr of stocks (in thousands) 31,842,083 31,842,083 31,842,083 31,842,083 31,842,083 31,842,083
Reference price 2 50.00 50.00 50.00 50.00 50.00 50.00
Announcement Date 11/21/17 1/21/19 5/21/19 5/28/20 6/30/21 4/28/22
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 724.6 447,737 539,727 846,843 760,910 354,118
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1,191,974 17,942 6,663 18,002 -27,716 -1,304
Net income 1 -1,207,953 14,412 8,509 11,931 -33,536 -5,985
Net margin -166,699.19% 3.22% 1.58% 1.41% -4.41% -1.69%
EPS 2 -37.94 0.4526 0.2672 0.3747 -1.053 -0.1880
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/21/17 1/21/19 5/21/19 5/28/20 6/30/21 4/28/22
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 167,187 202,733 205,251 190,952 106,048 117,193
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -207% -125% -363% 179% 1,352% 23.9%
ROA (Net income/ Total Assets) -123% 2.66% 0.38% 1.28% -4.28% -0.74%
Assets 1 982,412 542,692 2,230,299 928,555 783,616 812,726
Book Value Per Share 2 -0.4500 0.1400 0.2000 0.6400 -0.3800 -0.6100
Cash Flow per Share 2 0 0.1300 0.2700 0.4600 0.4400 0.1600
Capex 1 856 - 1,172 745 - 2,608
Capex / Sales 118.09% - 0.22% 0.09% - 0.74%
Announcement Date 11/21/17 1/21/19 5/21/19 5/28/20 6/30/21 4/28/22
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MTFN Stock
  4. Financials PT Capitalinc Investment Tbk