Stock CFIN PT. CLIPAN FINANCE INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT. Clipan Finance Indonesia Tbk

Equities

CFIN

ID1000095201

Consumer Lending

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
492 IDR -1.20% Intraday chart for PT. Clipan Finance Indonesia Tbk +0.82% +0.41%
Feb. 23 PT. Clipan Finance Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT. Clipan Finance Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,251,139 1,155,511 932,378 996,130 1,195,356 1,952,415
Enterprise Value (EV) 1 7,486,176 7,999,398 4,901,889 2,862,045 3,660,901 5,949,587
P/E ratio 4.1 x 3.2 x 20 x 21.5 x 3.85 x 2.4 x
Yield - - - - 33.3% -
Capitalization / Revenue 1.05 x 0.84 x 0.82 x 3.54 x 1.63 x 2.19 x
EV / Revenue 6.3 x 5.84 x 4.3 x 10.2 x 4.99 x 6.66 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.29 x 0.25 x 0.2 x 0.21 x 0.23 x 0.35 x
Nbr of stocks (in thousands) 3,984,520 3,984,520 3,984,520 3,984,520 3,984,520 3,984,520
Reference price 2 314.0 290.0 234.0 250.0 300.0 490.0
Announcement Date 2/22/19 2/26/20 3/29/21 3/28/22 3/7/23 2/23/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,189,216 1,370,632 1,139,874 281,008 733,163 893,210
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 412,306 486,667 60,533 39,695 399,501 1,035,010
Net income 1 305,138 361,596 46,567 46,306 310,722 815,005
Net margin 25.66% 26.38% 4.09% 16.48% 42.38% 91.24%
EPS 2 76.58 90.75 11.69 11.62 77.98 204.5
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 100.0 -
Announcement Date 2/22/19 2/26/20 3/29/21 3/28/22 3/7/23 2/23/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,235,037 6,843,887 3,969,511 1,865,915 2,465,545 3,997,172
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.29% 7.99% 0.99% 0.97% 6.27% 15.3%
ROA (Net income/ Total Assets) 2.91% 3.11% 0.4% 0.51% 4.1% 9.08%
Assets 1 10,484,026 11,610,455 11,517,859 9,021,255 7,586,732 8,980,281
Book Value Per Share 2 1,091 1,181 1,191 1,206 1,283 1,387
Cash Flow per Share 2 13.30 26.20 483.0 31.80 7.860 8.210
Capex 1 32,992 48,385 19,231 16,185 28,137 29,959
Capex / Sales 2.77% 3.53% 1.69% 5.76% 3.84% 3.35%
Announcement Date 2/22/19 2/26/20 3/29/21 3/28/22 3/7/23 2/23/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Consumer Lending

1st Jan change Capi.
PT. CLIPAN FINANCE INDONESIA TBK Stock PT. Clipan Finance Indonesia Tbk
+0.41% 121M
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-8.14% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.25% 30.53B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+16.97% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-6.99% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.92% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-20.90% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+14.34% 8.13B
SUNDARAM FINANCE LIMITED Stock Sundaram Finance Limited
+36.65% 6.39B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. CFIN Stock
  4. Financials PT. Clipan Finance Indonesia Tbk