End-of-day quote
INDONESIA S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
60
IDR
|
0.00%
|
|
-4.76%
|
-13.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
12,891,515
|
10,406,404
|
5,746,820
|
5,746,820
|
6,312,174
|
5,488,847
|
Enterprise Value (EV)
1 |
12,891,515
|
10,406,404
|
5,746,820
|
5,746,820
|
6,312,174
|
5,488,847
|
P/E ratio
|
101
x
|
-0.29
x
|
-0.09
x
|
0.1
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.17
x
|
0.48
x
|
0.29
x
|
-
|
0.14
x
|
0.1
x
|
EV / Revenue
|
0.17
x
|
0.48
x
|
0.29
x
|
-
|
0.14
x
|
0.1
x
|
EV / EBITDA
|
2,362,561,587
x
|
-2,512,739,484
x
|
-29,703,274,416
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
-0.37
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
25,886,576
|
25,886,576
|
25,886,576
|
25,886,576
|
91,480,784
|
91,480,784
|
Reference price
2 |
498.0
|
402.0
|
222.0
|
222.0
|
69.00
|
60.00
|
Announcement Date
|
3/30/20
|
7/17/21
|
7/11/22
|
3/31/23
|
4/2/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
74,850
|
21,628
|
20,050
|
-
|
46,678
|
54,728
|
EBITDA
|
5,457
|
-4,141
|
-193.5
|
-
|
-
|
-
|
EBIT
1 |
2,675
|
-26,254
|
-19,085
|
-
|
4,925
|
8,112
|
Operating Margin
|
3.57%
|
-121.39%
|
-95.19%
|
-
|
10.55%
|
14.82%
|
Earnings before Tax (EBT)
|
855.5
|
-37,574
|
-67,988
|
-
|
-
|
-
|
Net income
|
114.4
|
-35,407
|
-62,390
|
55,915
|
-
|
-
|
Net margin
|
0.15%
|
-163.71%
|
-311.17%
|
-
|
-
|
-
|
EPS
|
4.911
|
-1,368
|
-2,410
|
2,116
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
7/17/21
|
7/11/22
|
3/31/23
|
4/2/24
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
11,180
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
1,093
|
Operating Margin
|
-
|
9.78%
|
Earnings before Tax (EBT)
|
103.8
|
-
|
Net income
|
65.64
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
10/31/23
|
4/2/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.08%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
0.14%
|
-32%
|
-57.8%
|
-
|
-
|
-
|
Assets
|
81,683
|
110,478
|
107,891
|
-
|
-
|
-
|
Book Value Per Share
|
445.0
|
-1,075
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
328.0
|
-
|
-
|
-
|
-
|
-
|
Capex
|
3,049
|
-
|
46.8
|
-
|
-
|
-
|
Capex / Sales
|
4.07%
|
-
|
0.23%
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
7/17/21
|
7/11/22
|
3/31/23
|
4/2/24
|
-
|
Average target price
205
IDR Spread / Average Target +241.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.04% | 338M | | +24.09% | 32.01B | | +6.68% | 24.77B | | -0.30% | 19.86B | | +32.63% | 18.21B | | +28.07% | 17.37B | | -16.19% | 14.84B | | +38.67% | 13.47B | | -14.20% | 12.32B | | +13.74% | 10.8B |
Other Airlines
|