Stock WOWS PT GINTING JAYA ENERGI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Ginting Jaya Energi Tbk

Equities

WOWS

ID1000152002

Oil Related Services and Equipment

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
18 IDR 0.00% Intraday chart for PT Ginting Jaya Energi Tbk -5.26% -64.00%
Mar. 28 PT Ginting Jaya Energi Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Ginting Jaya Energi Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 618,930 173,300 148,543 123,786 123,786
Enterprise Value (EV) 1 778,726 301,777 260,685 231,738 228,328
P/E ratio 36.3 x 121 x -4.39 x -4.47 x -12.4 x
Yield - - - - -
Capitalization / Revenue 3.5 x 1.54 x 1.55 x 1.25 x 1.01 x
EV / Revenue 4.4 x 2.68 x 2.73 x 2.35 x 1.86 x
EV / EBITDA 8.05 x 4.03 x 6.72 x 5.78 x 8.31 x
EV / FCF -2.19 x 14.6 x 2.9 x 13.9 x 5.16 x
FCF Yield -45.6% 6.85% 34.5% 7.22% 19.4%
Price to Book 1.05 x 0.29 x 0.27 x 0.23 x 0.24 x
Nbr of stocks (in thousands) 2,475,720 2,475,720 2,475,720 2,475,720 2,475,720
Reference price 2 250.0 70.00 60.00 50.00 50.00
Announcement Date 6/30/20 11/26/21 7/1/22 4/29/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 168,151 176,806 112,449 95,543 98,695 122,458
EBITDA 1 107,307 96,693 74,937 38,775 40,082 27,468
EBIT 1 67,836 44,005 13,583 -18,870 -14,919 -14.88
Operating Margin 40.34% 24.89% 12.08% -19.75% -15.12% -0.01%
Earnings before Tax (EBT) 1 39,913 23,941 2,455 -33,990 -27,927 -10,322
Net income 1 26,918 17,057 1,433 -33,856 -27,662 -9,959
Net margin 16.01% 9.65% 1.27% -35.43% -28.03% -8.13%
EPS 2 384.5 6.890 0.5787 -13.68 -11.17 -4.023
Free Cash Flow 1 -72,801 -355,165 20,681 89,976 16,728 44,243
FCF margin -43.29% -200.88% 18.39% 94.17% 16.95% 36.13%
FCF Conversion (EBITDA) - - 27.6% 232.05% 41.73% 161.07%
FCF Conversion (Net income) - - 1,443.35% - - -
Dividend per Share - - - - - -
Announcement Date 10/2/19 6/30/20 11/26/21 7/1/22 4/29/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 239,384 159,796 128,476 112,142 107,952 104,542
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.231 x 1.653 x 1.714 x 2.892 x 2.693 x 3.806 x
Free Cash Flow 1 -72,801 -355,165 20,681 89,976 16,728 44,243
ROE (net income / shareholders' equity) 22.9% 4.54% 0.24% -5.87% -5.06% -1.89%
ROA (Net income/ Total Assets) 11.3% 4.37% 1.08% -1.59% -1.34% -0%
Assets 1 238,956 390,219 132,803 2,124,338 2,067,707 766,106,635
Book Value Per Share 2 2,279 239.0 240.0 226.0 215.0 211.0
Cash Flow per Share 2 57.20 1.320 0.7500 0.8800 0.4500 0.3900
Capex 1 96,032 97,281 96,080 - - 12,294
Capex / Sales 57.11% 55.02% 85.44% - - 10.04%
Announcement Date 10/2/19 6/30/20 11/26/21 7/1/22 4/29/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
PT GINTING JAYA ENERGI TBK Stock PT Ginting Jaya Energi Tbk
-64.00% 2.75M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-14.39% 63.68B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-7.43% 31.58B
HALLIBURTON COMPANY Stock Halliburton Company
-5.73% 30.17B
TECHNIPFMC PLC Stock TechnipFMC plc
+20.51% 10.46B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+14.96% 8.23B
NOV INC. Stock NOV Inc.
-14.60% 6.85B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+8.05% 6.01B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+44.56% 5.78B
TIDEWATER INC. Stock Tidewater Inc.
+29.64% 4.93B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. WOWS Stock
  4. Financials PT Ginting Jaya Energi Tbk