Stock TECH PT INDOSTERLING TECHNOMEDIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Indosterling Technomedia TBK

Equities

TECH

ID1000156003

IT Services & Consulting

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2023-08-03 pm EDT 		5-day change 1st Jan Change
50 IDR -.--% Intraday chart for PT Indosterling Technomedia TBK -.--% -.--%
2023 PT Indosterling Technomedia TBK Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2023 PT Indosterling Technomedia TBK Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 1,005,040 8,542,840 5,025,200
Enterprise Value (EV) 1 960,916 8,504,873 4,986,192
P/E ratio 554 x 1,439 x 1,556 x
Yield - - -
Capitalization / Revenue 46.6 x 362 x 262 x
EV / Revenue 44.6 x 361 x 260 x
EV / EBITDA 290 x 1,453 x 1,145 x
EV / FCF -157,315,037 x -2,351,976,729 x 1,229,573,712 x
FCF Yield -0% -0% 0%
Price to Book 18.9 x 148 x 74.3 x
Nbr of stocks (in thousands) 1,256,300 1,256,300 1,256,300
Reference price 2 800.0 6,800 4,000
Announcement Date 6/15/21 5/9/22 4/10/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,039 11,423 19,652 21,553 23,583 19,161
EBITDA 1 -5,986 -6,826 2,949 3,315 5,855 4,353
EBIT 1 -6,069 -7,055 2,102 2,360 4,870 3,264
Operating Margin -297.73% -61.76% 10.7% 10.95% 20.65% 17.04%
Earnings before Tax (EBT) 1 -9,119 -12,938 2,952 2,451 5,741 3,368
Net income 1 -9,140 -12,993 2,935 1,661 5,935 3,230
Net margin -448.36% -113.74% 14.93% 7.71% 25.16% 16.86%
EPS 2 -1,828 -136.2 2.920 1.445 4.724 2.571
Free Cash Flow - -34,604 -1,081 -6,108 -3,616 4,055
FCF margin - -302.94% -5.5% -28.34% -15.33% 21.16%
FCF Conversion (EBITDA) - - - - - 93.16%
FCF Conversion (Net income) - - - - - 125.54%
Dividend per Share - - - - - -
Announcement Date 5/27/20 5/27/20 5/27/20 6/15/21 5/9/22 4/10/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 795 - - - - -
Net Cash position 1 - 10,324 10,461 44,124 37,967 39,008
Leverage (Debt/EBITDA) -0.1328 x - - - - -
Free Cash Flow - -34,604 -1,081 -6,108 -3,616 4,055
ROE (net income / shareholders' equity) - 265% 19.1% 4.64% 8.01% 4.49%
ROA (Net income/ Total Assets) - -37.6% 5.7% 3.24% 4.62% 2.82%
Assets 1 - 34,561 51,528 51,310 128,494 114,543
Book Value Per Share 2 -4,734 145.0 16.00 42.30 46.00 53.90
Cash Flow per Share 2 441.0 119.0 10.40 35.10 30.20 31.00
Capex 1 359 3,433 785 654 910 50
Capex / Sales 17.6% 30.05% 3.99% 3.03% 3.86% 0.26%
Announcement Date 5/27/20 5/27/20 5/27/20 6/15/21 5/9/22 4/10/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
PT INDOSTERLING TECHNOMEDIA TBK Stock PT Indosterling Technomedia TBK
-.--% 3.87M
ACCENTURE PLC Stock Accenture plc
-14.41% 188B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.84% 166B
IBM Stock IBM
+0.70% 151B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.89% 101B
RELX PLC Stock RELX PLC
+5.59% 77.06B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+18.89% 71.46B
INFOSYS LIMITED Stock Infosys Limited
-8.33% 70.46B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.72% 52.14B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-7.19% 44.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. TECH Stock
  4. Financials PT Indosterling Technomedia TBK