Stock KOCI PT KOKOH EXA NUSANTARA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Kokoh Exa Nusantara Tbk

Equities

KOCI

ID1000198302

Homebuilding

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
54 IDR 0.00% Intraday chart for PT Kokoh Exa Nusantara Tbk +1.89% +8.00%
May. 02 PT Kokoh Exa Nusantara Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 PT Kokoh Exa Nusantara Tbk has completed an IPO in the amount of IDR 54 billion. CI

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 8,264 33,409 66,832
EBITDA 1 346.4 10,925 23,331
EBIT 1 263.8 10,710 22,910
Operating Margin 3.19% 32.06% 34.28%
Earnings before Tax (EBT) 1 23.59 10,669 22,930
Net income 1 -72.15 10,197 21,900
Net margin -0.87% 30.52% 32.77%
EPS 2 -0.0200 2.310 4.960
Free Cash Flow - -430.4 -17,111
FCF margin - -1.29% -25.6%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 9/7/23 9/7/23 9/7/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 1,302 336 1,747
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 3.757 x 0.0307 x 0.0749 x
Free Cash Flow - -430 -17,111
ROE (net income / shareholders' equity) - 149% 72.9%
ROA (Net income/ Total Assets) - 23.3% 25.4%
Assets 1 - 43,746 86,173
Book Value Per Share 2 0.4400 3.000 20.60
Cash Flow per Share 2 0.1400 0.3200 0.1900
Capex 1 1,166 1,614 669
Capex / Sales 14.11% 4.83% 1%
Announcement Date 9/7/23 9/7/23 9/7/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Homebuilding

1st Jan change Capi.
PT KOKOH EXA NUSANTARA TBK Stock PT Kokoh Exa Nusantara Tbk
+8.00% 14.82M
DR HORTON Stock DR Horton
-6.01% 47.04B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+9.73% 23.82B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
-4.87% 16.92B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+11.75% 14.64B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+16.80% 12.36B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+27.22% 7.16B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+11.03% 7.05B
TAYLOR WIMPEY PLC Stock Taylor Wimpey plc
-0.51% 6.63B
BARRATT DEVELOPMENTS PLC Stock Barratt Developments PLC
-10.84% 6.28B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. KOCI Stock
  4. Financials PT Kokoh Exa Nusantara Tbk