End-of-day quote
INDONESIA S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
1,460
IDR
|
-0.68%
|
|
-2.67%
|
+4.29%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,506,409
|
4,582,682
|
-
|
-
|
Enterprise Value (EV)
2 |
4,506
|
3,438
|
3,198
|
2,913
|
P/E ratio
|
8.59
x
|
8.9
x
|
7.85
x
|
7.34
x
|
Yield
|
-
|
4.38%
|
5%
|
5.41%
|
Capitalization / Revenue
|
-
|
0.94
x
|
0.84
x
|
0.76
x
|
EV / Revenue
|
-
|
0.7
x
|
0.58
x
|
0.48
x
|
EV / EBITDA
|
-
|
4.63
x
|
3.78
x
|
3.17
x
|
EV / FCF
|
-
|
6.35
x
|
7.2
x
|
5.8
x
|
FCF Yield
|
-
|
15.8%
|
13.9%
|
17.2%
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,218,864
|
3,138,824
|
-
|
-
|
Reference price
3 |
1,400
|
1,460
|
1,460
|
1,460
|
Announcement Date
|
3/21/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,897
|
5,488
|
6,036
|
EBITDA
1 |
-
|
742
|
846.1
|
917.6
|
EBIT
1 |
-
|
678.4
|
769.3
|
827
|
Operating Margin
|
-
|
13.85%
|
14.02%
|
13.7%
|
Earnings before Tax (EBT)
1 |
-
|
662.3
|
750.8
|
805
|
Net income
1 |
447.7
|
514.6
|
583.4
|
625.4
|
Net margin
|
-
|
10.51%
|
10.63%
|
10.36%
|
EPS
2 |
163.0
|
164.0
|
186.0
|
199.0
|
Free Cash Flow
3 |
-
|
541,700
|
443,900
|
501,900
|
FCF margin
|
-
|
11,062.78%
|
8,089.15%
|
8,314.56%
|
FCF Conversion (EBITDA)
|
-
|
73,005.39%
|
52,464.25%
|
54,697.04%
|
FCF Conversion (Net income)
|
-
|
105,266.23%
|
76,088.45%
|
80,252.64%
|
Dividend per Share
2 |
-
|
64.00
|
73.00
|
79.00
|
Announcement Date
|
3/21/24
|
-
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,145
|
1,385
|
1,670
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
541,700
|
443,900
|
501,900
|
ROE (net income / shareholders' equity)
|
-
|
24.5%
|
23.9%
|
22.3%
|
ROA (Net income/ Total Assets)
|
-
|
15.4%
|
15.2%
|
14.3%
|
Assets
1 |
-
|
3,342
|
3,838
|
4,373
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
73.4
|
70
|
80
|
Capex / Sales
|
-
|
1.5%
|
1.28%
|
1.33%
|
Announcement Date
|
3/21/24
|
-
|
-
|
-
|
1IDR in Billions2IDR in Million Last Close Price
1,460
IDR Average target price
1,900
IDR Spread / Average Target +30.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.29% | 279M | | -18.30% | 180B | | +1.02% | 166B | | +3.46% | 155B | | +4.14% | 99.3B | | +50.96% | 93.8B | | +14.41% | 84.11B | | -3.50% | 73.81B | | -2.39% | 46.39B | | -36.10% | 42.58B |
Other IT Services & Consulting
|