Stock VRNA PT MIZUHO LEASING INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Mizuho Leasing Indonesia Tbk

Equities

VRNA

ID1000111008

Consumer Lending

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
93 IDR -1.06% Intraday chart for PT Mizuho Leasing Indonesia Tbk +8.14% +8.14%
Mar. 14 PT Mizuho Leasing Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Mizuho Leasing Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 299,879 796,230 591,485 853,103 585,797 489,112
Enterprise Value (EV) 1 1,549,586 2,593,754 2,419,036 2,375,165 2,156,586 2,398,136
P/E ratio -1.56 x 432 x 197 x -110 x 9.44 x 8 x
Yield - - - - - -
Capitalization / Revenue -2.39 x 6.32 x 3.07 x 3.63 x 2.75 x 2.16 x
EV / Revenue -12.4 x 20.6 x 12.6 x 10.1 x 10.1 x 10.6 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.11 x 1.19 x 0.94 x 1.36 x 0.85 x 0.65 x
Nbr of stocks (in thousands) 2,585,161 5,687,354 5,687,354 5,687,354 5,687,354 5,687,354
Reference price 2 116.0 140.0 104.0 150.0 103.0 86.00
Announcement Date 2/19/19 3/10/20 3/7/21 3/11/22 3/17/23 3/14/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -125,436 126,067 192,711 235,338 212,793 225,956
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -193,294 3,810 -1,571 8,173 55,338 61,235
Net income 1 -192,759 1,772 2,995 -7,766 62,046 61,150
Net margin 153.67% 1.41% 1.55% -3.3% 29.16% 27.06%
EPS 2 -74.56 0.3241 0.5266 -1.365 10.91 10.75
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/19/19 3/10/20 3/7/21 3/11/22 3/17/23 3/14/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,249,708 1,797,524 1,827,551 1,522,062 1,570,788 1,909,024
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -52.4% 0.38% 0.46% -1.24% 9.44% 8.49%
ROA (Net income/ Total Assets) -11.6% 0.08% 0.11% -0.31% 2.59% 2.32%
Assets 1 1,657,970 2,109,148 2,667,069 2,501,908 2,394,943 2,630,213
Book Value Per Share 2 105.0 118.0 111.0 110.0 121.0 132.0
Cash Flow per Share 2 2.080 18.00 23.10 16.80 18.00 8.850
Capex 1 2,040 20,901 5,745 9,579 25,008 10,464
Capex / Sales -1.63% 16.58% 2.98% 4.07% 11.75% 4.63%
Announcement Date 2/19/19 3/10/20 3/7/21 3/11/22 3/17/23 3/14/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Consumer Lending

1st Jan change Capi.
PT MIZUHO LEASING INDONESIA TBK Stock PT Mizuho Leasing Indonesia Tbk
+8.14% 32.6M
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-8.14% 49.88B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-5.25% 30.53B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+63.88% 29.08B
ORIX CORPORATION Stock ORIX Corporation
+20.03% 23.38B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+16.97% 17.94B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
-6.99% 11.81B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+21.92% 11.27B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-20.90% 8.31B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+14.34% 8.13B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. VRNA Stock
  4. Financials PT Mizuho Leasing Indonesia Tbk