End-of-day quote
INDONESIA S.E.
06:00:00 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
196
IDR
|
+0.51%
|
|
-2.00%
|
+10.73%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,210,630
|
4,665,061
|
-
|
Enterprise Value (EV)
1 |
4,210,630
|
4,665,061
|
4,665,061
|
P/E ratio
|
1,967
x
|
10.9
x
|
8.52
x
|
Yield
|
-
|
65.8%
|
84.7%
|
Capitalization / Revenue
|
3.55
x
|
2.24
x
|
2.21
x
|
EV / Revenue
|
3.55
x
|
2.24
x
|
2.21
x
|
EV / EBITDA
|
12.8
x
|
5.18
x
|
4.41
x
|
EV / FCF
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
Price to Book
|
3.87
x
|
6.76
x
|
6.32
x
|
Nbr of stocks (in thousands)
|
23,788,867
|
23,801,330
|
-
|
Reference price
2 |
177.0
|
196.0
|
196.0
|
Announcement Date
|
3/27/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,185
|
2,078
|
2,107
|
EBITDA
1 |
-
|
328.4
|
901
|
1,057
|
EBIT
1 |
-
|
199.4
|
756
|
910
|
Operating Margin
|
-
|
16.83%
|
36.38%
|
43.19%
|
Earnings before Tax (EBT)
1 |
-
|
50.75
|
585
|
755
|
Net income
1 |
70.24
|
2.093
|
429
|
554
|
Net margin
|
-
|
0.18%
|
20.64%
|
26.29%
|
EPS
2 |
3.470
|
0.0900
|
18.00
|
23.00
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
129.0
|
166.0
|
Announcement Date
|
5/2/23
|
3/27/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
0.2%
|
15.4%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
0.06%
|
11.4%
|
14.2%
|
Assets
1 |
-
|
3,354
|
3,763
|
3,901
|
Book Value Per Share
2 |
-
|
45.80
|
29.00
|
31.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
309
|
348
|
1,000
|
Capex / Sales
|
-
|
26.1%
|
16.75%
|
47.46%
|
Announcement Date
|
5/2/23
|
3/27/24
|
-
|
-
|
Average target price
265
IDR Spread / Average Target +35.20% Consensus |