Stock PANS PT PANIN SEKURITAS TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Panin Sekuritas Tbk

Equities

PANS

ID1000109200

Investment Banking & Brokerage Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1,620 IDR -0.61% Intraday chart for PT Panin Sekuritas Tbk 0.00% +0.31%
Feb. 19 PT Panin Sekuritas Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Panin Sekuritas Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,036,142 1,018,278 918,236 911,091 1,371,995 1,148,958
Enterprise Value (EV) 1 -60,031 -48,290 -148,016 -68,094 271,196 -39,703
P/E ratio 12.2 x 7.97 x 11 x 6.01 x 5.52 x 8.81 x
Yield 6.9% 7.02% 7.78% 11.8% 13% -
Capitalization / Revenue 3.13 x 2.78 x 2.96 x 2.18 x 2.66 x 2.93 x
EV / Revenue -0.18 x -0.13 x -0.48 x -0.16 x 0.53 x -0.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.81 x 0.76 x 0.68 x 0.64 x 0.87 x 0.75 x
Nbr of stocks (in thousands) 714,581 714,581 714,581 714,581 714,581 711,429
Reference price 2 1,450 1,425 1,285 1,275 1,920 1,615
Announcement Date 3/18/19 3/13/20 3/17/21 3/17/22 3/13/23 2/19/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 330,622 365,779 310,170 418,330 514,967 391,677
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 117,383 160,983 113,536 199,110 294,498 170,447
Net income 1 84,592 127,827 83,598 151,669 248,372 130,420
Net margin 25.59% 34.95% 26.95% 36.26% 48.23% 33.3%
EPS 2 118.4 178.9 117.0 212.2 347.9 183.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 100.0 100.0 100.0 150.0 250.0 -
Announcement Date 3/18/19 3/13/20 3/17/21 3/17/22 3/13/23 2/19/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,096,173 1,066,568 1,066,252 979,184 1,100,799 1,188,660
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.69% 9.73% 6.3% 11.2% 16.7% 8.72%
ROA (Net income/ Total Assets) 3.55% 5.61% 3.21% 6.29% 12.3% 6.36%
Assets 1 2,386,027 2,278,751 2,600,572 2,412,921 2,019,517 2,049,364
Book Value Per Share 2 1,786 1,864 1,883 1,996 2,199 2,141
Cash Flow per Share 2 14.50 35.20 25.40 22.60 26.60 12.80
Capex 1 14,893 2,308 3,770 2,653 1,502 3,134
Capex / Sales 4.5% 0.63% 1.22% 0.63% 0.29% 0.8%
Announcement Date 3/18/19 3/13/20 3/17/21 3/17/22 3/13/23 2/19/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
PT PANIN SEKURITAS TBK Stock PT Panin Sekuritas Tbk
+0.31% 71.48M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-5.63% 28.58B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.72% 15.75B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+3.63% 14.3B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+40.81% 12.44B
XP INC. Stock XP Inc.
-17.84% 11.55B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-2.41% 9.03B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-12.95% 6.98B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+9.97% 5.82B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-2.08% 5.76B
Brokerage Services
  1. Stock Market
  2. Equities
  3. PANS Stock
  4. Financials PT Panin Sekuritas Tbk