Stock PTPW PT PRATAMA WIDYA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Pratama Widya Tbk

Equities

PTPW

ID1000154107

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
875 IDR -0.57% Intraday chart for PT Pratama Widya Tbk -1.13% -10.26%
May. 21 PT Pratama Widya Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 PT Pratama Widya Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 944,052 636,686 790,369 856,233
Enterprise Value (EV) 1 972,259 634,342 732,605 826,545
P/E ratio 29.8 x 12.2 x 9.85 x 8.33 x
Yield - - 2.15% -
Capitalization / Revenue 5.02 x 2.11 x 2.34 x 2.16 x
EV / Revenue 5.17 x 2.1 x 2.17 x 2.09 x
EV / EBITDA 14.3 x 6.73 x 6.04 x 5.49 x
EV / FCF -6.6 x 34.3 x 22 x -24.7 x
FCF Yield -15.1% 2.92% 4.55% -4.05%
Price to Book 2.47 x 1.47 x 1.54 x 1.43 x
Nbr of stocks (in thousands) 878,188 878,188 878,188 878,188
Reference price 2 1,075 725.0 900.0 975.0
Announcement Date 5/31/21 4/4/22 4/6/23 5/30/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 236,784 182,181 187,886 301,397 338,341 395,519
EBITDA 1 93,484 76,227 67,885 94,197 121,306 150,523
EBIT 1 82,176 58,425 45,532 67,527 92,361 115,241
Operating Margin 34.7% 32.07% 24.23% 22.4% 27.3% 29.14%
Earnings before Tax (EBT) 1 76,366 52,235 36,731 62,388 88,771 111,279
Net income 1 70,962 46,779 31,042 52,048 80,232 102,827
Net margin 29.97% 25.68% 16.52% 17.27% 23.71% 26%
EPS 2 287.6 139.2 36.08 59.27 91.36 117.1
Free Cash Flow 1 -23,249 -60,472 -147,282 18,493 33,317 -33,502
FCF margin -9.82% -33.19% -78.39% 6.14% 9.85% -8.47%
FCF Conversion (EBITDA) - - - 19.63% 27.47% -
FCF Conversion (Net income) - - - 35.53% 41.53% -
Dividend per Share - - - - 19.36 -
Announcement Date 2/3/20 5/20/20 5/31/21 4/4/22 4/6/23 5/30/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 34,430 49,800 28,207 - - -
Net Cash position 1 - - - 2,344 57,764 29,688
Leverage (Debt/EBITDA) 0.3683 x 0.6533 x 0.4155 x - - -
Free Cash Flow 1 -23,249 -60,472 -147,282 18,493 33,317 -33,502
ROE (net income / shareholders' equity) 62.2% 23.2% 9.85% 12.8% 16.9% 18.4%
ROA (Net income/ Total Assets) 25.9% 12% 7.28% 8.64% 10.3% 11.2%
Assets 1 274,047 390,703 426,406 602,236 782,038 917,028
Book Value Per Share 2 631.0 354.0 435.0 494.0 585.0 684.0
Cash Flow per Share 2 30.60 6.960 4.590 26.00 90.60 70.50
Capex 1 23,597 72,178 115,842 70,534 20,294 58,247
Capex / Sales 9.97% 39.62% 61.66% 23.4% 6% 14.73%
Announcement Date 2/3/20 5/20/20 5/31/21 4/4/22 4/6/23 5/30/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT PRATAMA WIDYA TBK Stock PT Pratama Widya Tbk
-10.26% 47.52M
VINCI Stock VINCI
-13.69% 61.66B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+4.53% 60.95B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.64% 40.51B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.59% 31.39B
FERROVIAL SE Stock Ferrovial SE
+10.90% 28.5B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.56% 20.34B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.36% 18.85B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.09% 18.34B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.37% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. PTPW Stock
  4. Financials PT Pratama Widya Tbk